[GCB] YoY TTM Result on 30-Sep-2004 [#3]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 424,963 373,228 310,699 0 -
PBT 20,790 19,012 15,699 0 -
Tax -3,490 -3,137 -1,578 0 -
NP 17,300 15,875 14,121 0 -
-
NP to SH 17,070 15,678 13,987 0 -
-
Tax Rate 16.79% 16.50% 10.05% - -
Total Cost 407,663 357,353 296,578 0 -
-
Net Worth 94,759 85,667 82,043 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 7,923 12,021 6,211 - -
Div Payout % 46.42% 76.68% 44.41% - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 94,759 85,667 82,043 0 -
NOSH 239,411 239,830 240,104 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 4.07% 4.25% 4.54% 0.00% -
ROE 18.01% 18.30% 17.05% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 177.50 155.62 129.40 0.00 -
EPS 7.13 6.54 5.83 0.00 -
DPS 3.30 5.00 2.59 0.00 -
NAPS 0.3958 0.3572 0.3417 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 36.17 31.77 26.44 0.00 -
EPS 1.45 1.33 1.19 0.00 -
DPS 0.67 1.02 0.53 0.00 -
NAPS 0.0807 0.0729 0.0698 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 0.41 0.29 0.31 0.00 -
P/RPS 0.23 0.19 0.24 0.00 -
P/EPS 5.75 4.44 5.32 0.00 -
EY 17.39 22.54 18.79 0.00 -
DY 8.05 17.24 8.35 0.00 -
P/NAPS 1.04 0.81 0.91 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/11/07 22/11/06 22/11/05 - -
Price 0.42 0.33 0.32 0.00 -
P/RPS 0.24 0.21 0.25 0.00 -
P/EPS 5.89 5.05 5.49 0.00 -
EY 16.98 19.81 18.20 0.00 -
DY 7.86 15.15 8.08 0.00 -
P/NAPS 1.06 0.92 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment