[GCB] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -7.97%
YoY- -18.4%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 566,560 614,288 422,176 364,452 412,824 0 -
PBT 2,544 12,684 22,148 17,920 21,432 0 -
Tax -1,540 -1,984 -2,620 -2,240 -2,216 0 -
NP 1,004 10,700 19,528 15,680 19,216 0 -
-
NP to SH 604 10,596 20,012 15,680 19,216 0 -
-
Tax Rate 60.53% 15.64% 11.83% 12.50% 10.34% - -
Total Cost 565,556 603,588 402,648 348,772 393,608 0 -
-
Net Worth 0 97,964 93,469 83,365 62,365 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 4,864 - - - - - -
Div Payout % 805.30% - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 0 97,964 93,469 83,365 62,365 0 -
NOSH 243,200 240,818 240,528 237,575 216,396 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.18% 1.74% 4.63% 4.30% 4.65% 0.00% -
ROE 0.00% 10.82% 21.41% 18.81% 30.81% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 232.96 255.08 175.52 153.40 190.77 0.00 -
EPS 0.24 4.40 8.32 6.60 8.88 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4068 0.3886 0.3509 0.2882 0.00 -
Adjusted Per Share Value based on latest NOSH - 237,575
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 48.22 52.28 35.93 31.02 35.14 0.00 -
EPS 0.05 0.90 1.70 1.33 1.64 0.00 -
DPS 0.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0834 0.0796 0.071 0.0531 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 - - -
Price 0.30 0.30 0.40 0.31 0.00 0.00 -
P/RPS 0.13 0.12 0.23 0.20 0.00 0.00 -
P/EPS 120.79 6.82 4.81 4.70 0.00 0.00 -
EY 0.83 14.67 20.80 21.29 0.00 0.00 -
DY 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.74 1.03 0.88 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/05/09 28/05/08 18/05/07 23/05/06 30/05/05 - -
Price 0.30 0.27 0.38 0.30 0.32 0.00 -
P/RPS 0.13 0.11 0.22 0.20 0.17 0.00 -
P/EPS 120.79 6.14 4.57 4.55 3.60 0.00 -
EY 0.83 16.30 21.89 22.00 27.75 0.00 -
DY 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.66 0.98 0.85 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment