[GCB] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 41.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 614,288 422,176 364,452 412,824 0 -
PBT 12,684 22,148 17,920 21,432 0 -
Tax -1,984 -2,620 -2,240 -2,216 0 -
NP 10,700 19,528 15,680 19,216 0 -
-
NP to SH 10,596 20,012 15,680 19,216 0 -
-
Tax Rate 15.64% 11.83% 12.50% 10.34% - -
Total Cost 603,588 402,648 348,772 393,608 0 -
-
Net Worth 97,964 93,469 83,365 62,365 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 97,964 93,469 83,365 62,365 0 -
NOSH 240,818 240,528 237,575 216,396 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.74% 4.63% 4.30% 4.65% 0.00% -
ROE 10.82% 21.41% 18.81% 30.81% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 255.08 175.52 153.40 190.77 0.00 -
EPS 4.40 8.32 6.60 8.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4068 0.3886 0.3509 0.2882 0.00 -
Adjusted Per Share Value based on latest NOSH - 216,396
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 52.28 35.93 31.02 35.14 0.00 -
EPS 0.90 1.70 1.33 1.64 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0834 0.0796 0.071 0.0531 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 - - -
Price 0.30 0.40 0.31 0.00 0.00 -
P/RPS 0.12 0.23 0.20 0.00 0.00 -
P/EPS 6.82 4.81 4.70 0.00 0.00 -
EY 14.67 20.80 21.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.03 0.88 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/05/08 18/05/07 23/05/06 30/05/05 - -
Price 0.27 0.38 0.30 0.32 0.00 -
P/RPS 0.11 0.22 0.20 0.17 0.00 -
P/EPS 6.14 4.57 4.55 3.60 0.00 -
EY 16.30 21.89 22.00 27.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.98 0.85 1.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment