[HEKTAR] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1.9%
YoY- 4.12%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 104,982 110,630 136,174 135,614 123,288 125,088 124,382 -2.78%
PBT 16,192 17,148 36,316 41,894 40,236 42,270 45,914 -15.93%
Tax 0 0 0 0 0 0 0 -
NP 16,192 17,148 36,316 41,894 40,236 42,270 45,914 -15.93%
-
NP to SH 16,192 17,148 36,316 41,894 40,236 42,270 45,914 -15.93%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 88,790 93,482 99,858 93,720 83,052 82,818 78,468 2.07%
-
Net Worth 580,314 608,771 633,901 643,464 585,746 583,774 623,444 -1.18%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - 36,310 42,500 50,495 41,629 41,667 -
Div Payout % - - 99.98% 101.45% 125.50% 98.48% 90.75% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 580,314 608,771 633,901 643,464 585,746 583,774 623,444 -1.18%
NOSH 461,960 461,960 461,960 461,960 400,756 400,284 400,645 2.39%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 15.42% 15.50% 26.67% 30.89% 32.64% 33.79% 36.91% -
ROE 2.79% 2.82% 5.73% 6.51% 6.87% 7.24% 7.36% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 22.73 23.95 29.48 29.36 30.76 31.25 31.05 -5.06%
EPS 3.50 3.72 7.86 9.06 10.04 10.56 11.46 -17.92%
DPS 0.00 0.00 7.86 9.20 12.60 10.40 10.40 -
NAPS 1.2562 1.3178 1.3722 1.3929 1.4616 1.4584 1.5561 -3.50%
Adjusted Per Share Value based on latest NOSH - 461,960
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.80 15.60 19.20 19.12 17.38 17.64 17.54 -2.78%
EPS 2.28 2.42 5.12 5.91 5.67 5.96 6.47 -15.94%
DPS 0.00 0.00 5.12 5.99 7.12 5.87 5.87 -
NAPS 0.8182 0.8583 0.8937 0.9072 0.8258 0.823 0.879 -1.18%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.60 0.65 1.03 1.22 1.36 1.51 1.50 -
P/RPS 2.64 2.71 3.49 4.16 4.42 4.83 4.83 -9.56%
P/EPS 17.12 17.51 13.10 13.45 13.55 14.30 13.09 4.57%
EY 5.84 5.71 7.63 7.43 7.38 6.99 7.64 -4.37%
DY 0.00 0.00 7.63 7.54 9.26 6.89 6.93 -
P/NAPS 0.48 0.49 0.75 0.88 0.93 1.04 0.96 -10.90%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 26/08/20 28/08/19 16/08/18 08/08/17 01/08/16 14/08/15 -
Price 0.60 0.575 0.995 1.26 1.28 1.56 1.48 -
P/RPS 2.64 2.40 3.38 4.29 4.16 4.99 4.77 -9.38%
P/EPS 17.12 15.49 12.66 13.89 12.75 14.77 12.91 4.81%
EY 5.84 6.46 7.90 7.20 7.84 6.77 7.74 -4.58%
DY 0.00 0.00 7.90 7.30 9.84 6.67 7.03 -
P/NAPS 0.48 0.44 0.73 0.90 0.88 1.07 0.95 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment