[HEKTAR] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
04-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 2.22%
YoY- -0.57%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 98,898 94,168 90,529 88,244 82,445 79,970 0 -
PBT 38,600 38,614 38,537 36,754 36,966 38,185 0 -
Tax 0 0 0 0 0 0 0 -
NP 38,600 38,614 38,537 36,754 36,966 38,185 0 -
-
NP to SH 38,600 38,614 38,537 36,754 36,966 38,185 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 60,298 55,553 51,992 51,489 45,478 41,785 0 -
-
Net Worth 470,237 425,614 411,267 406,830 379,249 333,716 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 33,268 32,001 32,007 30,735 30,734 30,718 - -
Div Payout % 86.19% 82.87% 83.06% 83.62% 83.14% 80.45% - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 470,237 425,614 411,267 406,830 379,249 333,716 0 -
NOSH 319,889 320,011 320,077 320,162 320,150 319,988 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 39.03% 41.01% 42.57% 41.65% 44.84% 47.75% 0.00% -
ROE 8.21% 9.07% 9.37% 9.03% 9.75% 11.44% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 30.92 29.43 28.28 27.56 25.75 24.99 0.00 -
EPS 12.07 12.07 12.04 11.48 11.55 11.93 0.00 -
DPS 10.40 10.00 10.00 9.60 9.60 9.60 0.00 -
NAPS 1.47 1.33 1.2849 1.2707 1.1846 1.0429 0.00 -
Adjusted Per Share Value based on latest NOSH - 319,600
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 13.94 13.28 12.76 12.44 11.62 11.27 0.00 -
EPS 5.44 5.44 5.43 5.18 5.21 5.38 0.00 -
DPS 4.69 4.51 4.51 4.33 4.33 4.33 0.00 -
NAPS 0.663 0.6001 0.5798 0.5736 0.5347 0.4705 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 - - -
Price 1.40 1.26 1.26 1.06 1.05 0.00 0.00 -
P/RPS 4.53 4.28 4.45 3.85 4.08 0.00 0.00 -
P/EPS 11.60 10.44 10.47 9.23 9.09 0.00 0.00 -
EY 8.62 9.58 9.56 10.83 11.00 0.00 0.00 -
DY 7.43 7.94 7.94 9.06 9.14 0.00 0.00 -
P/NAPS 0.95 0.95 0.98 0.83 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 20/11/12 04/11/11 03/11/10 04/11/09 04/11/08 07/11/07 - -
Price 1.44 1.30 1.29 1.06 0.94 1.50 0.00 -
P/RPS 4.66 4.42 4.56 3.85 3.65 6.00 0.00 -
P/EPS 11.93 10.77 10.71 9.23 8.14 12.57 0.00 -
EY 8.38 9.28 9.33 10.83 12.28 7.96 0.00 -
DY 7.22 7.69 7.75 9.06 10.21 6.40 0.00 -
P/NAPS 0.98 0.98 1.00 0.83 0.79 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment