[HEKTAR] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
18-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -39.52%
YoY- 4.54%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 97,824 93,360 92,060 87,072 75,124 94,336 0 -
PBT 38,900 39,772 40,148 36,504 34,920 44,968 0 -
Tax 0 0 0 0 0 0 0 -
NP 38,900 39,772 40,148 36,504 34,920 44,968 0 -
-
NP to SH 38,900 39,772 40,148 36,504 34,920 44,968 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 58,924 53,588 51,912 50,568 40,204 49,368 0 -
-
Net Worth 476,652 422,018 407,872 403,817 375,166 332,135 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 33,269 31,971 31,964 30,740 30,698 30,747 - -
Div Payout % 85.53% 80.39% 79.62% 84.21% 87.91% 68.38% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 476,652 422,018 407,872 403,817 375,166 332,135 0 -
NOSH 319,901 319,710 319,649 320,210 319,780 320,284 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 39.77% 42.60% 43.61% 41.92% 46.48% 47.67% 0.00% -
ROE 8.16% 9.42% 9.84% 9.04% 9.31% 13.54% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 30.58 29.20 28.80 27.19 23.49 29.45 0.00 -
EPS 12.16 12.44 12.56 11.40 10.92 14.04 0.00 -
DPS 10.40 10.00 10.00 9.60 9.60 9.60 0.00 -
NAPS 1.49 1.32 1.276 1.2611 1.1732 1.037 0.00 -
Adjusted Per Share Value based on latest NOSH - 320,210
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 13.79 13.16 12.98 12.28 10.59 13.30 0.00 -
EPS 5.48 5.61 5.66 5.15 4.92 6.34 0.00 -
DPS 4.69 4.51 4.51 4.33 4.33 4.33 0.00 -
NAPS 0.672 0.595 0.575 0.5693 0.5289 0.4683 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 - - -
Price 1.37 1.30 1.23 0.87 1.35 0.00 0.00 -
P/RPS 4.48 4.45 4.27 3.20 5.75 0.00 0.00 -
P/EPS 11.27 10.45 9.79 7.63 12.36 0.00 0.00 -
EY 8.88 9.57 10.21 13.10 8.09 0.00 0.00 -
DY 7.59 7.69 8.13 11.03 7.11 0.00 0.00 -
P/NAPS 0.92 0.98 0.96 0.69 1.15 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 11/05/11 05/05/10 18/05/09 05/05/08 19/04/07 - -
Price 1.40 1.37 1.24 0.88 1.42 0.00 0.00 -
P/RPS 4.58 4.69 4.31 3.24 6.04 0.00 0.00 -
P/EPS 11.51 11.01 9.87 7.72 13.00 0.00 0.00 -
EY 8.69 9.08 10.13 12.95 7.69 0.00 0.00 -
DY 7.43 7.30 8.06 10.91 6.76 0.00 0.00 -
P/NAPS 0.94 1.04 0.97 0.70 1.21 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment