[KENCANA] YoY Annualized Quarter Result on 31-Jan-2006 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jan-2006 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 1,185,164 1,692,782 554,468 0 -
PBT 157,676 119,898 51,964 0 -
Tax -37,052 -40,504 -11,404 0 -
NP 120,624 79,394 40,560 0 -
-
NP to SH 120,624 79,394 40,560 0 -
-
Tax Rate 23.50% 33.78% 21.95% - -
Total Cost 1,064,540 1,613,388 513,908 0 -
-
Net Worth 369,625 258,699 154,803 0 -
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 369,625 258,699 154,803 0 -
NOSH 901,524 892,067 751,111 0 -
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 10.18% 4.69% 7.32% 0.00% -
ROE 32.63% 30.69% 26.20% 0.00% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 131.46 189.76 73.82 0.00 -
EPS 13.38 8.90 5.40 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.29 0.2061 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 59.44 84.90 27.81 0.00 -
EPS 6.05 3.98 2.03 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1854 0.1297 0.0776 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 30/01/09 31/01/08 31/01/07 - -
Price 1.36 2.20 1.43 0.00 -
P/RPS 1.03 1.16 1.94 0.00 -
P/EPS 10.16 24.72 26.48 0.00 -
EY 9.84 4.05 3.78 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 7.59 6.94 0.00 -
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 24/03/09 24/03/08 26/03/07 - -
Price 1.20 1.57 1.15 0.00 -
P/RPS 0.91 0.83 1.56 0.00 -
P/EPS 8.97 17.64 21.30 0.00 -
EY 11.15 5.67 4.70 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 5.41 5.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment