[SAB] YoY Annualized Quarter Result on 30-Jun-2014 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -19.33%
YoY- -6.96%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 714,636 667,048 486,972 604,676 520,468 593,988 529,736 5.11%
PBT 42,744 47,504 59,964 49,220 53,832 57,396 17,396 16.14%
Tax -8,092 -12,420 -13,748 -11,012 -13,908 -9,876 -4,912 8.66%
NP 34,652 35,084 46,216 38,208 39,924 47,520 12,484 18.53%
-
NP to SH 30,992 36,388 42,324 30,992 33,312 37,748 3,776 41.98%
-
Tax Rate 18.93% 26.15% 22.93% 22.37% 25.84% 17.21% 28.24% -
Total Cost 679,984 631,964 440,756 566,468 480,544 546,468 517,252 4.66%
-
Net Worth 0 520,349 512,133 477,899 455,990 432,711 456,950 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 0 520,349 512,133 477,899 455,990 432,711 456,950 -
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,811 0.01%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 4.85% 5.26% 9.49% 6.32% 7.67% 8.00% 2.36% -
ROE 0.00% 6.99% 8.26% 6.49% 7.31% 8.72% 0.83% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 521.88 487.13 355.63 441.58 380.09 433.78 387.20 5.09%
EPS 22.64 26.56 30.92 22.64 24.32 27.56 2.76 41.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 3.80 3.74 3.49 3.33 3.16 3.34 -
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 522.13 487.36 355.79 441.79 380.26 433.98 387.04 5.11%
EPS 22.64 26.59 30.92 22.64 24.34 27.58 2.76 41.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 3.8018 3.7417 3.4916 3.3316 3.1615 3.3386 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 5.13 3.96 3.70 5.65 2.73 2.23 2.53 -
P/RPS 0.98 0.81 1.04 1.28 0.72 0.51 0.65 7.07%
P/EPS 22.67 14.90 11.97 24.96 11.22 8.09 91.67 -20.75%
EY 4.41 6.71 8.35 4.01 8.91 12.36 1.09 26.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.04 0.99 1.62 0.82 0.71 0.76 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 24/08/16 28/08/15 27/08/14 28/08/13 28/08/12 25/08/11 -
Price 4.75 3.92 3.45 5.19 2.62 2.36 2.20 -
P/RPS 0.91 0.80 0.97 1.18 0.69 0.54 0.57 8.10%
P/EPS 20.99 14.75 11.16 22.93 10.77 8.56 79.71 -19.92%
EY 4.76 6.78 8.96 4.36 9.29 11.68 1.25 24.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.03 0.92 1.49 0.79 0.75 0.66 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment