[SAB] YoY Quarter Result on 30-Jun-2017 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -53.91%
YoY- -14.83%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 158,354 142,575 157,950 178,659 166,762 121,743 151,169 0.77%
PBT 21,164 7,522 10,043 10,686 11,876 14,991 12,305 9.45%
Tax -2,101 -1,682 -2,118 -2,023 -3,105 -3,437 -2,753 -4.40%
NP 19,063 5,840 7,925 8,663 8,771 11,554 9,552 12.19%
-
NP to SH 17,161 5,181 6,779 7,748 9,097 10,581 7,748 14.15%
-
Tax Rate 9.93% 22.36% 21.09% 18.93% 26.15% 22.93% 22.37% -
Total Cost 139,291 136,735 150,025 169,996 157,991 110,189 141,617 -0.27%
-
Net Worth 627,157 613,464 588,816 0 520,349 512,133 477,899 4.62%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 627,157 613,464 588,816 0 520,349 512,133 477,899 4.62%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 12.04% 4.10% 5.02% 4.85% 5.26% 9.49% 6.32% -
ROE 2.74% 0.84% 1.15% 0.00% 1.75% 2.07% 1.62% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 115.64 104.12 115.35 130.47 121.78 88.91 110.40 0.77%
EPS 12.53 3.78 4.95 5.66 6.64 7.73 5.66 14.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.58 4.48 4.30 0.00 3.80 3.74 3.49 4.62%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 115.70 104.17 115.40 130.53 121.84 88.95 110.45 0.77%
EPS 12.54 3.79 4.95 5.66 6.65 7.73 5.66 14.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5821 4.4821 4.302 0.00 3.8018 3.7417 3.4916 4.62%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 3.65 3.82 3.75 5.13 3.96 3.70 5.65 -
P/RPS 3.16 3.67 3.25 3.93 3.25 4.16 5.12 -7.72%
P/EPS 29.12 100.96 75.75 90.66 59.61 47.88 99.86 -18.55%
EY 3.43 0.99 1.32 1.10 1.68 2.09 1.00 22.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.85 0.87 0.00 1.04 0.99 1.62 -11.08%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 28/08/19 28/08/18 24/08/17 24/08/16 28/08/15 27/08/14 -
Price 3.54 3.61 4.09 4.75 3.92 3.45 5.19 -
P/RPS 3.06 3.47 3.55 3.64 3.22 3.88 4.70 -6.89%
P/EPS 28.25 95.41 82.62 83.95 59.01 44.65 91.73 -17.80%
EY 3.54 1.05 1.21 1.19 1.69 2.24 1.09 21.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.81 0.95 0.00 1.03 0.92 1.49 -10.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment