[HSPLANT] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 106.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 31/07/07 CAGR
Revenue 652,894 404,450 331,854 338,454 0 -
PBT 358,580 195,908 99,626 146,764 0 -
Tax -91,244 -50,290 -26,048 -37,754 0 -
NP 267,336 145,618 73,578 109,010 0 -
-
NP to SH 267,336 145,618 73,578 109,010 0 -
-
Tax Rate 25.45% 25.67% 26.15% 25.72% - -
Total Cost 385,558 258,832 258,276 229,444 0 -
-
Net Worth 1,839,834 1,712,211 1,647,507 1,616,741 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 31/07/07 CAGR
Div 159,985 96,011 63,980 80,036 - -
Div Payout % 59.84% 65.93% 86.96% 73.42% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 31/07/07 CAGR
Net Worth 1,839,834 1,712,211 1,647,507 1,616,741 0 -
NOSH 799,928 800,098 799,760 800,367 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 31/07/07 CAGR
NP Margin 40.95% 36.00% 22.17% 32.21% 0.00% -
ROE 14.53% 8.50% 4.47% 6.74% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 31/07/07 CAGR
RPS 81.62 50.55 41.49 42.29 0.00 -
EPS 33.42 18.20 9.20 13.62 0.00 -
DPS 20.00 12.00 8.00 10.00 0.00 -
NAPS 2.30 2.14 2.06 2.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 799,477
30/06/11 30/06/10 30/06/09 30/06/08 31/07/07 CAGR
RPS 81.61 50.56 41.48 42.31 0.00 -
EPS 33.42 18.20 9.20 13.63 0.00 -
DPS 20.00 12.00 8.00 10.00 0.00 -
NAPS 2.2998 2.1403 2.0594 2.0209 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 31/07/07 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 2.71 2.25 2.14 3.04 0.00 -
P/RPS 3.32 4.45 5.16 7.19 0.00 -
P/EPS 8.11 12.36 23.26 22.32 0.00 -
EY 12.33 8.09 4.30 4.48 0.00 -
DY 7.38 5.33 3.74 3.29 0.00 -
P/NAPS 1.18 1.05 1.04 1.50 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 31/07/07 CAGR
Date 23/08/11 25/08/10 26/08/09 26/08/08 - -
Price 2.64 2.35 2.24 2.41 0.00 -
P/RPS 3.23 4.65 5.40 5.70 0.00 -
P/EPS 7.90 12.91 24.35 17.69 0.00 -
EY 12.66 7.74 4.11 5.65 0.00 -
DY 7.58 5.11 3.57 4.15 0.00 -
P/NAPS 1.15 1.10 1.09 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment