[TASCO] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -21.47%
YoY- -1.28%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 CAGR
Revenue 721,608 726,540 627,836 518,760 475,376 539,208 372,132 11.17%
PBT 7,684 27,072 38,008 32,592 33,076 53,224 23,828 -16.55%
Tax -2,124 -6,400 -9,564 -8,272 -8,584 -13,224 -6,092 -15.50%
NP 5,560 20,672 28,444 24,320 24,492 40,000 17,736 -16.93%
-
NP to SH 5,128 20,284 28,176 24,036 24,348 39,876 17,652 -17.93%
-
Tax Rate 27.64% 23.64% 25.16% 25.38% 25.95% 24.85% 25.57% -
Total Cost 716,048 705,868 599,392 494,440 450,884 499,208 354,396 11.90%
-
Net Worth 428,000 364,000 348,000 325,999 303,999 286,999 259,999 8.29%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 CAGR
Net Worth 428,000 364,000 348,000 325,999 303,999 286,999 259,999 8.29%
NOSH 200,000 200,000 200,000 200,000 100,000 100,000 100,000 11.72%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 CAGR
NP Margin 0.77% 2.85% 4.53% 4.69% 5.15% 7.42% 4.77% -
ROE 1.20% 5.57% 8.10% 7.37% 8.01% 13.89% 6.79% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 CAGR
RPS 360.80 363.27 313.92 259.38 475.38 539.21 372.13 -0.49%
EPS 2.56 10.16 14.08 12.00 24.36 39.88 17.64 -26.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 1.82 1.74 1.63 3.04 2.87 2.60 -3.06%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 CAGR
RPS 90.20 90.82 78.48 64.85 59.42 67.40 46.52 11.17%
EPS 0.64 2.54 3.52 3.00 3.04 4.98 2.21 -17.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.535 0.455 0.435 0.4075 0.38 0.3588 0.325 8.29%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 29/03/13 -
Price 1.33 1.70 2.40 1.55 3.97 2.60 2.03 -
P/RPS 0.37 0.47 0.76 0.60 0.84 0.48 0.55 -6.14%
P/EPS 51.87 16.76 17.04 12.90 16.31 6.52 11.50 27.24%
EY 1.93 5.97 5.87 7.75 6.13 15.34 8.70 -21.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.93 1.38 0.95 1.31 0.91 0.78 -3.60%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/03/13 CAGR
Date 22/08/19 16/08/18 17/08/17 17/08/16 12/08/15 06/08/14 13/05/13 -
Price 1.20 1.72 2.45 1.52 3.88 2.57 2.39 -
P/RPS 0.33 0.47 0.78 0.59 0.82 0.48 0.64 -10.05%
P/EPS 46.80 16.96 17.39 12.65 15.94 6.44 13.54 21.94%
EY 2.14 5.90 5.75 7.91 6.28 15.52 7.39 -17.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.95 1.41 0.93 1.28 0.90 0.92 -7.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment