[TASCO] QoQ Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -80.37%
YoY- -1.28%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 584,402 437,010 277,816 129,690 515,666 390,392 246,722 77.59%
PBT 43,528 31,358 19,044 8,148 44,082 29,646 17,861 80.99%
Tax -12,672 -8,058 -4,798 -2,068 -13,372 -7,433 -4,616 95.93%
NP 30,856 23,300 14,246 6,080 30,710 22,213 13,245 75.64%
-
NP to SH 30,669 23,145 14,134 6,009 30,607 22,146 13,184 75.47%
-
Tax Rate 29.11% 25.70% 25.19% 25.38% 30.33% 25.07% 25.84% -
Total Cost 553,546 413,710 263,570 123,610 484,956 368,179 233,477 77.70%
-
Net Worth 340,000 338,000 327,999 325,999 320,000 316,000 306,999 7.03%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 9,000 4,000 - - 9,000 4,000 - -
Div Payout % 29.35% 17.28% - - 29.41% 18.06% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 340,000 338,000 327,999 325,999 320,000 316,000 306,999 7.03%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 100,000 58.67%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.28% 5.33% 5.13% 4.69% 5.96% 5.69% 5.37% -
ROE 9.02% 6.85% 4.31% 1.84% 9.56% 7.01% 4.29% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 292.20 218.51 138.91 64.85 257.83 195.20 246.72 11.92%
EPS 15.33 11.57 7.07 3.00 15.30 11.07 13.18 10.58%
DPS 4.50 2.00 0.00 0.00 4.50 2.00 0.00 -
NAPS 1.70 1.69 1.64 1.63 1.60 1.58 3.07 -32.54%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 73.05 54.63 34.73 16.21 64.46 48.80 30.84 77.59%
EPS 3.83 2.89 1.77 0.75 3.83 2.77 1.65 75.22%
DPS 1.13 0.50 0.00 0.00 1.13 0.50 0.00 -
NAPS 0.425 0.4225 0.41 0.4075 0.40 0.395 0.3838 7.02%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.16 1.50 1.52 1.55 1.59 1.70 3.60 -
P/RPS 0.74 0.69 1.09 2.39 0.62 0.87 1.46 -36.40%
P/EPS 14.09 12.96 21.51 51.59 10.39 15.35 27.31 -35.64%
EY 7.10 7.72 4.65 1.94 9.62 6.51 3.66 55.48%
DY 2.08 1.33 0.00 0.00 2.83 1.18 0.00 -
P/NAPS 1.27 0.89 0.93 0.95 0.99 1.08 1.17 5.61%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 23/02/17 16/11/16 17/08/16 27/05/16 24/02/16 12/11/15 -
Price 2.52 1.74 1.50 1.52 1.59 1.52 1.86 -
P/RPS 0.86 0.80 1.08 2.34 0.62 0.78 0.75 9.54%
P/EPS 16.43 15.04 21.23 50.59 10.39 13.73 14.11 10.67%
EY 6.09 6.65 4.71 1.98 9.62 7.28 7.09 -9.63%
DY 1.79 1.15 0.00 0.00 2.83 1.32 0.00 -
P/NAPS 1.48 1.03 0.91 0.93 0.99 0.96 0.61 80.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment