[TASCO] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
11-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -0.85%
YoY- 32.5%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 520,522 506,741 473,788 424,893 257,618 362,928 321,974 5.98%
PBT 39,528 45,232 37,056 30,901 12,616 20,465 17,229 10.57%
Tax -9,910 -11,620 -9,476 -9,092 3,840 -5,642 -4,764 9.27%
NP 29,617 33,612 27,580 21,809 16,456 14,822 12,465 11.04%
-
NP to SH 29,528 33,485 27,502 21,740 16,408 14,761 12,457 11.01%
-
Tax Rate 25.07% 25.69% 25.57% 29.42% -30.44% 27.57% 27.65% -
Total Cost 490,905 473,129 446,208 403,084 241,162 348,105 309,509 5.74%
-
Net Worth 316,000 297,047 205,970 205,936 191,937 170,015 0 -
Dividend
31/12/15 31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 5,333 5,334 - - 53 - - -
Div Payout % 18.06% 15.93% - - 0.32% - - -
Equity
31/12/15 31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 316,000 297,047 205,970 205,936 191,937 170,015 0 -
NOSH 200,000 100,015 99,985 99,969 99,967 100,009 74,803 12.64%
Ratio Analysis
31/12/15 31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 5.69% 6.63% 5.82% 5.13% 6.39% 4.08% 3.87% -
ROE 9.34% 11.27% 13.35% 10.56% 8.55% 8.68% 0.00% -
Per Share
31/12/15 31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 260.26 506.66 473.86 425.02 257.70 362.90 430.43 -5.91%
EPS 14.76 33.48 27.51 21.75 16.41 14.76 16.65 -1.44%
DPS 2.67 5.33 0.00 0.00 0.05 0.00 0.00 -
NAPS 1.58 2.97 2.06 2.06 1.92 1.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,037
31/12/15 31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 65.07 63.34 59.22 53.11 32.20 45.37 40.25 5.98%
EPS 3.69 4.19 3.44 2.72 2.05 1.85 1.56 10.98%
DPS 0.67 0.67 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.395 0.3713 0.2575 0.2574 0.2399 0.2125 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 31/12/15 31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 1.70 2.78 1.47 1.16 0.78 0.65 0.00 -
P/RPS 0.65 0.55 0.31 0.27 0.30 0.18 0.00 -
P/EPS 11.51 8.30 5.34 5.33 4.75 4.40 0.00 -
EY 8.68 12.04 18.71 18.75 21.04 22.71 0.00 -
DY 1.57 1.92 0.00 0.00 0.07 0.00 0.00 -
P/NAPS 1.08 0.94 0.71 0.56 0.41 0.38 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 24/02/16 11/02/15 09/11/11 11/11/10 11/11/09 12/11/08 - -
Price 1.52 3.07 1.59 1.45 0.81 0.62 0.00 -
P/RPS 0.58 0.61 0.34 0.34 0.31 0.17 0.00 -
P/EPS 10.30 9.17 5.78 6.67 4.94 4.20 0.00 -
EY 9.71 10.91 17.30 15.00 20.26 23.81 0.00 -
DY 1.75 1.74 0.00 0.00 0.07 0.00 0.00 -
P/NAPS 0.96 1.03 0.77 0.70 0.42 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment