[TASCO] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
11-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -21.69%
YoY- -44.14%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 107,422 118,363 124,692 115,301 112,690 90,679 87,416 14.77%
PBT 9,295 8,605 9,602 8,235 9,114 5,827 4,697 57.82%
Tax -2,198 -2,120 -1,129 -2,868 -2,280 -1,671 -426 199.49%
NP 7,097 6,485 8,473 5,367 6,834 4,156 4,271 40.42%
-
NP to SH 7,080 6,465 8,471 5,342 6,822 4,141 4,254 40.57%
-
Tax Rate 23.65% 24.64% 11.76% 34.83% 25.02% 28.68% 9.07% -
Total Cost 100,325 111,878 116,219 109,934 105,856 86,523 83,145 13.37%
-
Net Worth 220,000 219,829 214,025 206,077 203,059 196,047 192,180 9.45%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 9,131 - - - 30 -
Div Payout % - - 107.79% - - - 0.71% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 220,000 219,829 214,025 206,077 203,059 196,047 192,180 9.45%
NOSH 100,000 99,922 100,011 100,037 100,029 100,024 100,094 -0.06%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 6.61% 5.48% 6.80% 4.65% 6.06% 4.58% 4.89% -
ROE 3.22% 2.94% 3.96% 2.59% 3.36% 2.11% 2.21% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 107.42 118.45 124.68 115.26 112.66 90.66 87.33 14.84%
EPS 7.08 6.47 8.47 5.34 6.82 4.14 4.25 40.65%
DPS 0.00 0.00 9.13 0.00 0.00 0.00 0.03 -
NAPS 2.20 2.20 2.14 2.06 2.03 1.96 1.92 9.52%
Adjusted Per Share Value based on latest NOSH - 100,037
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 13.43 14.80 15.59 14.41 14.09 11.33 10.93 14.76%
EPS 0.89 0.81 1.06 0.67 0.85 0.52 0.53 41.41%
DPS 0.00 0.00 1.14 0.00 0.00 0.00 0.00 -
NAPS 0.275 0.2748 0.2675 0.2576 0.2538 0.2451 0.2402 9.46%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.50 1.60 1.40 1.16 1.03 0.94 0.96 -
P/RPS 1.40 1.35 1.12 1.01 0.91 1.04 1.10 17.49%
P/EPS 21.19 24.73 16.53 21.72 15.10 22.71 22.59 -4.18%
EY 4.72 4.04 6.05 4.60 6.62 4.40 4.43 4.33%
DY 0.00 0.00 6.52 0.00 0.00 0.00 0.03 -
P/NAPS 0.68 0.73 0.65 0.56 0.51 0.48 0.50 22.82%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 10/08/11 23/05/11 25/02/11 11/11/10 17/08/10 11/05/10 10/02/10 -
Price 1.50 1.66 1.45 1.45 1.00 0.99 0.93 -
P/RPS 1.40 1.40 1.16 1.26 0.89 1.09 1.06 20.43%
P/EPS 21.19 25.66 17.12 27.15 14.66 23.91 21.88 -2.11%
EY 4.72 3.90 5.84 3.68 6.82 4.18 4.57 2.18%
DY 0.00 0.00 6.30 0.00 0.00 0.00 0.03 -
P/NAPS 0.68 0.75 0.68 0.70 0.49 0.51 0.48 26.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment