[TASCO] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
11-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 199.2%
YoY- 11.16%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 506,741 473,788 424,893 257,618 362,928 321,974 6.44%
PBT 45,232 37,056 30,901 12,616 20,465 17,229 14.22%
Tax -11,620 -9,476 -9,092 3,840 -5,642 -4,764 13.07%
NP 33,612 27,580 21,809 16,456 14,822 12,465 14.64%
-
NP to SH 33,485 27,502 21,740 16,408 14,761 12,457 14.59%
-
Tax Rate 25.69% 25.57% 29.42% -30.44% 27.57% 27.65% -
Total Cost 473,129 446,208 403,084 241,162 348,105 309,509 6.02%
-
Net Worth 297,047 205,970 205,936 191,937 170,015 0 -
Dividend
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div 5,334 - - 53 - - -
Div Payout % 15.93% - - 0.32% - - -
Equity
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 297,047 205,970 205,936 191,937 170,015 0 -
NOSH 100,015 99,985 99,969 99,967 100,009 74,803 4.08%
Ratio Analysis
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 6.63% 5.82% 5.13% 6.39% 4.08% 3.87% -
ROE 11.27% 13.35% 10.56% 8.55% 8.68% 0.00% -
Per Share
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 506.66 473.86 425.02 257.70 362.90 430.43 2.27%
EPS 33.48 27.51 21.75 16.41 14.76 16.65 10.10%
DPS 5.33 0.00 0.00 0.05 0.00 0.00 -
NAPS 2.97 2.06 2.06 1.92 1.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,041
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 63.34 59.22 53.11 32.20 45.37 40.25 6.44%
EPS 4.19 3.44 2.72 2.05 1.85 1.56 14.58%
DPS 0.67 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.3713 0.2575 0.2574 0.2399 0.2125 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 2.78 1.47 1.16 0.78 0.65 0.00 -
P/RPS 0.55 0.31 0.27 0.30 0.18 0.00 -
P/EPS 8.30 5.34 5.33 4.75 4.40 0.00 -
EY 12.04 18.71 18.75 21.04 22.71 0.00 -
DY 1.92 0.00 0.00 0.07 0.00 0.00 -
P/NAPS 0.94 0.71 0.56 0.41 0.38 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 11/02/15 09/11/11 11/11/10 11/11/09 12/11/08 - -
Price 3.07 1.59 1.45 0.81 0.62 0.00 -
P/RPS 0.61 0.34 0.34 0.31 0.17 0.00 -
P/EPS 9.17 5.78 6.67 4.94 4.20 0.00 -
EY 10.91 17.30 15.00 20.26 23.81 0.00 -
DY 1.74 0.00 0.00 0.07 0.00 0.00 -
P/NAPS 1.03 0.77 0.70 0.42 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment