[TASCO] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
13-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -91.52%
YoY- -85.93%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 372,132 473,452 362,716 211,948 320,972 318,156 2.64%
PBT 23,828 34,420 23,308 2,236 15,972 11,744 12.50%
Tax -6,092 -8,480 -6,684 -604 -4,728 -3,060 12.14%
NP 17,736 25,940 16,624 1,632 11,244 8,684 12.62%
-
NP to SH 17,652 25,860 16,564 1,556 11,060 8,680 12.54%
-
Tax Rate 25.57% 24.64% 28.68% 27.01% 29.60% 26.06% -
Total Cost 354,396 447,512 346,092 210,316 309,728 309,472 2.28%
-
Net Worth 259,999 219,829 196,047 179,538 161,707 0 -
Dividend
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 259,999 219,829 196,047 179,538 161,707 0 -
NOSH 100,000 99,922 100,024 99,743 99,819 74,827 4.94%
Ratio Analysis
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.77% 5.48% 4.58% 0.77% 3.50% 2.73% -
ROE 6.79% 11.76% 8.45% 0.87% 6.84% 0.00% -
Per Share
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 372.13 473.82 362.63 212.49 321.55 425.19 -2.19%
EPS 17.64 25.88 16.56 1.56 11.08 11.60 7.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.20 1.96 1.80 1.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,743
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 46.52 59.18 45.34 26.49 40.12 39.77 2.64%
EPS 2.21 3.23 2.07 0.19 1.38 1.09 12.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.325 0.2748 0.2451 0.2244 0.2021 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 2.03 1.60 0.94 0.61 0.80 0.00 -
P/RPS 0.55 0.34 0.26 0.29 0.25 0.00 -
P/EPS 11.50 6.18 5.68 39.10 7.22 0.00 -
EY 8.70 16.18 17.62 2.56 13.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.73 0.48 0.34 0.49 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 13/05/13 23/05/11 11/05/10 13/05/09 08/05/08 - -
Price 2.39 1.66 0.99 0.76 0.80 0.00 -
P/RPS 0.64 0.35 0.27 0.36 0.25 0.00 -
P/EPS 13.54 6.41 5.98 48.72 7.22 0.00 -
EY 7.39 15.59 16.73 2.05 13.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.75 0.51 0.42 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment