[DAYANG] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 48.84%
YoY- 5.64%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 869,324 695,640 678,720 742,538 847,108 494,574 422,236 12.78%
PBT 118,388 -76,729 50,092 245,372 240,934 192,916 145,909 -3.42%
Tax -56,085 -46,614 -40,506 -41,712 -44,436 -25,396 -27,977 12.28%
NP 62,302 -123,344 9,585 203,660 196,498 167,520 117,932 -10.08%
-
NP to SH 88,664 -119,574 10,448 207,586 196,498 167,520 128,348 -5.97%
-
Tax Rate 47.37% - 80.86% 17.00% 18.44% 13.16% 19.17% -
Total Cost 807,021 818,984 669,134 538,878 650,609 327,054 304,304 17.64%
-
Net Worth 1,032,346 771,848 1,179,802 1,105,179 759,149 643,039 616,213 8.97%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - 38,507 73,280 79,768 -
Div Payout % - - - - 19.60% 43.74% 62.15% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,032,346 771,848 1,179,802 1,105,179 759,149 643,039 616,213 8.97%
NOSH 964,809 964,809 880,449 877,126 825,162 549,606 598,266 8.28%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 7.17% -17.73% 1.41% 27.43% 23.20% 33.87% 27.93% -
ROE 8.59% -15.49% 0.89% 18.78% 25.88% 26.05% 20.83% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 90.10 72.10 77.09 84.66 102.66 89.99 70.58 4.15%
EPS 9.19 -12.89 1.19 23.67 23.81 30.48 21.45 -13.16%
DPS 0.00 0.00 0.00 0.00 4.67 13.33 13.33 -
NAPS 1.07 0.80 1.34 1.26 0.92 1.17 1.03 0.63%
Adjusted Per Share Value based on latest NOSH - 877,071
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 75.09 60.08 58.62 64.14 73.17 42.72 36.47 12.78%
EPS 7.66 -10.33 0.90 17.93 16.97 14.47 11.09 -5.97%
DPS 0.00 0.00 0.00 0.00 3.33 6.33 6.89 -
NAPS 0.8917 0.6667 1.019 0.9546 0.6557 0.5554 0.5322 8.97%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.76 0.99 0.995 1.68 3.40 4.75 2.01 -
P/RPS 0.84 1.37 1.29 1.98 3.31 5.28 2.85 -18.41%
P/EPS 8.27 -7.99 83.85 7.10 14.28 15.58 9.37 -2.05%
EY 12.09 -12.52 1.19 14.09 7.00 6.42 10.67 2.10%
DY 0.00 0.00 0.00 0.00 1.37 2.81 6.63 -
P/NAPS 0.71 1.24 0.74 1.33 3.70 4.06 1.95 -15.49%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 23/11/18 21/11/17 22/11/16 27/11/15 26/11/14 26/11/13 19/11/12 -
Price 0.70 0.61 0.91 1.47 2.88 5.22 2.27 -
P/RPS 0.78 0.85 1.18 1.74 2.81 5.80 3.22 -21.03%
P/EPS 7.62 -4.92 76.69 6.21 12.09 17.13 10.58 -5.32%
EY 13.13 -20.32 1.30 16.10 8.27 5.84 9.45 5.63%
DY 0.00 0.00 0.00 0.00 1.62 2.55 5.87 -
P/NAPS 0.65 0.76 0.68 1.17 3.13 4.46 2.20 -18.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment