[TAGB] YoY Annualized Quarter Result on 31-Oct-2011 [#3]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
23-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -23.99%
YoY- 5.32%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 770,384 614,213 604,640 548,709 394,633 18.18%
PBT 252,730 98,620 83,721 121,320 106,533 24.08%
Tax -56,138 -14,624 -15,928 -30,422 -20,224 29.05%
NP 196,592 83,996 67,793 90,897 86,309 22.83%
-
NP to SH 196,592 83,996 67,793 90,897 86,309 22.83%
-
Tax Rate 22.21% 14.83% 19.03% 25.08% 18.98% -
Total Cost 573,792 530,217 536,846 457,812 308,324 16.78%
-
Net Worth 2,501,210 2,455,815 2,330,395 2,236,926 2,022,875 5.44%
Dividend
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 2,501,210 2,455,815 2,330,395 2,236,926 2,022,875 5.44%
NOSH 5,321,724 5,338,729 5,296,354 5,326,015 5,057,187 1.28%
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 25.52% 13.68% 11.21% 16.57% 21.87% -
ROE 7.86% 3.42% 2.91% 4.06% 4.27% -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 14.48 11.50 11.42 10.30 7.80 16.71%
EPS 3.69 1.57 1.28 1.71 1.71 21.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.44 0.42 0.40 4.11%
Adjusted Per Share Value based on latest NOSH - 5,236,875
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 14.48 11.54 11.36 10.31 7.42 18.17%
EPS 3.69 1.58 1.27 1.71 1.62 22.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.4615 0.4379 0.4203 0.3801 5.44%
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.35 0.295 0.25 0.30 0.47 -
P/RPS 2.42 2.56 2.19 2.91 6.02 -20.36%
P/EPS 9.47 18.75 19.53 17.58 27.54 -23.40%
EY 10.55 5.33 5.12 5.69 3.63 30.54%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.64 0.57 0.71 1.18 -11.00%
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 17/12/14 12/12/13 17/12/12 23/12/11 14/12/10 -
Price 0.295 0.30 0.23 0.29 0.44 -
P/RPS 2.04 2.61 2.01 2.81 5.64 -22.43%
P/EPS 7.99 19.07 17.97 16.99 25.78 -25.37%
EY 12.52 5.24 5.57 5.89 3.88 34.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.52 0.69 1.10 -12.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment