[TAGB] YoY Cumulative Quarter Result on 31-Oct-2011 [#3]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
23-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- 14.01%
YoY- 5.32%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Cumulative Result
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 577,788 460,660 453,480 411,532 295,975 18.18%
PBT 189,548 73,965 62,791 90,990 79,900 24.08%
Tax -42,104 -10,968 -11,946 -22,817 -15,168 29.05%
NP 147,444 62,997 50,845 68,173 64,732 22.83%
-
NP to SH 147,444 62,997 50,845 68,173 64,732 22.83%
-
Tax Rate 22.21% 14.83% 19.03% 25.08% 18.98% -
Total Cost 430,344 397,663 402,635 343,359 231,243 16.78%
-
Net Worth 2,501,210 2,455,815 2,330,395 2,236,926 2,022,875 5.44%
Dividend
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 2,501,210 2,455,815 2,330,395 2,236,926 2,022,875 5.44%
NOSH 5,321,724 5,338,729 5,296,354 5,326,015 5,057,187 1.28%
Ratio Analysis
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 25.52% 13.68% 11.21% 16.57% 21.87% -
ROE 5.89% 2.57% 2.18% 3.05% 3.20% -
Per Share
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 10.86 8.63 8.56 7.73 5.85 16.71%
EPS 2.77 1.18 0.96 1.28 1.28 21.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.44 0.42 0.40 4.11%
Adjusted Per Share Value based on latest NOSH - 5,236,875
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 10.86 8.66 8.52 7.73 5.56 18.20%
EPS 2.77 1.18 0.96 1.28 1.22 22.73%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.4615 0.4379 0.4203 0.3801 5.44%
Price Multiplier on Financial Quarter End Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.35 0.295 0.25 0.30 0.47 -
P/RPS 3.22 3.42 2.92 3.88 8.03 -20.41%
P/EPS 12.63 25.00 26.04 23.44 36.72 -23.40%
EY 7.92 4.00 3.84 4.27 2.72 30.60%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.64 0.57 0.71 1.18 -11.00%
Price Multiplier on Announcement Date
31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 17/12/14 12/12/13 17/12/12 23/12/11 14/12/10 -
Price 0.295 0.30 0.23 0.29 0.44 -
P/RPS 2.72 3.48 2.69 3.75 7.52 -22.43%
P/EPS 10.65 25.42 23.96 22.66 34.38 -25.38%
EY 9.39 3.93 4.17 4.41 2.91 34.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.52 0.69 1.10 -12.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment