[HOHUP] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 150.06%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 159,842 207,397 342,832 262,280 0 -100.00%
PBT -20,705 -25,085 6,544 2,836 0 -100.00%
Tax 361 25,085 -3,449 198 0 -100.00%
NP -20,344 0 3,094 3,034 0 -100.00%
-
NP to SH -20,344 -22,609 3,094 3,034 0 -100.00%
-
Tax Rate - - 52.70% -6.98% - -
Total Cost 180,186 207,397 339,737 259,245 0 -100.00%
-
Net Worth 198,000 219,012 235,698 23,060,258 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 198,000 219,012 235,698 23,060,258 0 -100.00%
NOSH 60,000 60,003 59,974 60,052 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -12.73% 0.00% 0.90% 1.16% 0.00% -
ROE -10.27% -10.32% 1.31% 0.01% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 266.40 345.64 571.63 436.75 0.00 -100.00%
EPS -33.91 -37.68 5.16 5.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.30 3.65 3.93 384.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,966
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 30.84 40.02 66.15 50.61 0.00 -100.00%
EPS -3.93 -4.36 0.60 0.59 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.382 0.4226 0.4548 44.4955 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.51 1.18 2.60 0.00 0.00 -
P/RPS 0.57 0.34 0.45 0.00 0.00 -100.00%
P/EPS -4.45 -3.13 50.39 0.00 0.00 -100.00%
EY -22.45 -31.93 1.98 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.32 0.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 22/11/02 29/11/01 24/11/00 26/11/99 - -
Price 1.46 1.86 2.37 0.00 0.00 -
P/RPS 0.55 0.54 0.41 0.00 0.00 -100.00%
P/EPS -4.31 -4.94 45.93 0.00 0.00 -100.00%
EY -23.22 -20.26 2.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.60 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment