[HOHUP] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 175.09%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 217,118 119,983 280,331 196,710 92,431 0 412,897 0.65%
PBT 4,289 1,595 5,065 2,127 -2,967 0 7,531 0.57%
Tax -2,245 374 -259 149 2,967 0 -2,049 -0.09%
NP 2,044 1,969 4,806 2,276 0 0 5,482 1.00%
-
NP to SH 2,044 1,969 4,806 2,276 -3,031 0 5,482 1.00%
-
Tax Rate 52.34% -23.45% 5.11% -7.01% - - 27.21% -
Total Cost 215,074 118,014 275,525 194,434 92,431 0 407,415 0.65%
-
Net Worth 234,970 235,319 0 23,060,264 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 234,970 235,319 0 23,060,264 0 0 0 -100.00%
NOSH 59,941 60,030 59,999 60,052 60,019 59,978 59,978 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.94% 1.64% 1.71% 1.16% 0.00% 0.00% 1.33% -
ROE 0.87% 0.84% 0.00% 0.01% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 362.22 199.87 467.22 327.56 154.00 0.00 688.41 0.65%
EPS 3.41 3.28 8.01 3.79 -5.05 0.00 9.14 1.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.92 3.92 0.00 384.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,966
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 41.89 23.15 54.08 37.95 17.83 0.00 79.66 0.65%
EPS 0.39 0.38 0.93 0.44 -0.58 0.00 1.06 1.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4533 0.454 0.00 44.4893 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.48 3.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.96 1.86 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 102.05 113.41 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.98 0.88 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.95 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 24/08/00 01/06/00 28/02/00 26/11/99 - - - -
Price 3.10 3.30 3.80 0.00 0.00 0.00 0.00 -
P/RPS 0.86 1.65 0.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS 90.91 100.61 47.44 0.00 0.00 0.00 0.00 -100.00%
EY 1.10 0.99 2.11 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.84 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment