[SYGROUP] YoY Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -0.07%
YoY- -83.71%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 944,126 897,682 610,943 599,164 636,984 621,104 599,080 7.87%
PBT 185,710 154,434 18,494 -160,677 -85,888 28,374 3,388 94.84%
Tax 1,093 -11,749 -1,125 847 -532 -2,137 1,269 -2.45%
NP 186,803 142,685 17,369 -159,830 -86,420 26,237 4,657 84.96%
-
NP to SH 185,135 141,801 16,616 -160,515 -87,376 24,341 5,788 78.11%
-
Tax Rate -0.59% 7.61% 6.08% - - 7.53% -37.46% -
Total Cost 757,323 754,997 593,574 758,994 723,404 594,867 594,423 4.11%
-
Net Worth 1,216,391 1,057,413 922,699 899,979 1,078,021 1,176,000 1,188,000 0.39%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,216,391 1,057,413 922,699 899,979 1,078,021 1,176,000 1,188,000 0.39%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 19.79% 15.89% 2.84% -26.68% -13.57% 4.22% 0.78% -
ROE 15.22% 13.41% 1.80% -17.84% -8.11% 2.07% 0.49% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 83.05 78.10 52.31 51.26 54.36 51.76 49.92 8.84%
EPS 16.20 12.23 1.42 -13.71 -7.44 2.03 0.48 79.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.92 0.79 0.77 0.92 0.98 0.99 1.30%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 78.68 74.81 50.91 49.93 53.08 51.76 49.92 7.87%
EPS 15.43 11.82 1.38 -13.38 -7.28 2.03 0.48 78.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0137 0.8812 0.7689 0.75 0.8984 0.98 0.99 0.39%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.605 0.41 0.355 0.185 0.30 0.33 0.275 -
P/RPS 0.73 0.52 0.68 0.36 0.55 0.64 0.55 4.82%
P/EPS 3.71 3.32 24.95 -1.35 -4.02 16.27 57.01 -36.56%
EY 26.92 30.09 4.01 -74.23 -24.86 6.15 1.75 57.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.45 0.45 0.24 0.33 0.34 0.28 12.57%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/08/23 29/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 0.62 0.47 0.35 0.175 0.26 0.345 0.255 -
P/RPS 0.75 0.60 0.67 0.34 0.48 0.67 0.51 6.63%
P/EPS 3.81 3.81 24.60 -1.27 -3.49 17.01 52.87 -35.47%
EY 26.27 26.25 4.06 -78.48 -28.68 5.88 1.89 55.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.44 0.23 0.28 0.35 0.26 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment