[INGENIEU] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -62.05%
YoY- 239.68%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 258,152 234,108 301,634 325,528 320,242 0 -
PBT -1,972 -22,850 -32,241 3,256 -4,492 0 -
Tax 85 40 -1,416 -972 -1,474 0 -
NP -1,886 -22,810 -33,657 2,284 -5,966 0 -
-
NP to SH 305 -22,574 -32,446 4,069 -2,913 0 -
-
Tax Rate - - - 29.85% - - -
Total Cost 260,038 256,918 335,291 323,244 326,209 0 -
-
Net Worth 68,445 76,393 99,135 125,550 0 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 68,445 76,393 99,135 125,550 0 0 -
NOSH 127,222 101,993 101,990 102,073 72,350 0 -
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -0.73% -9.74% -11.16% 0.70% -1.86% 0.00% -
ROE 0.45% -29.55% -32.73% 3.24% 0.00% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 202.91 229.53 295.75 318.92 442.62 0.00 -
EPS 0.24 -22.13 -31.81 3.99 -4.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.538 0.749 0.972 1.23 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 102,212
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 17.02 15.44 19.89 21.46 21.12 0.00 -
EPS 0.02 -1.49 -2.14 0.27 -0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0451 0.0504 0.0654 0.0828 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 - -
Price 0.255 0.28 0.34 0.425 0.57 0.00 -
P/RPS 0.13 0.12 0.11 0.13 0.13 0.00 -
P/EPS 106.25 -1.27 -1.07 10.66 -14.16 0.00 -
EY 0.94 -79.05 -93.57 9.38 -7.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.37 0.35 0.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 18/11/14 29/11/13 30/11/12 29/11/11 30/11/10 - -
Price 0.215 0.25 0.32 0.41 0.54 0.00 -
P/RPS 0.11 0.11 0.11 0.13 0.12 0.00 -
P/EPS 89.58 -1.13 -1.01 10.28 -13.41 0.00 -
EY 1.12 -88.53 -99.42 9.72 -7.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.33 0.33 0.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment