[INGENIEU] YoY Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -26.37%
YoY- -897.35%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 191,036 258,152 234,108 301,634 325,528 320,242 0 -
PBT -29,416 -1,972 -22,850 -32,241 3,256 -4,492 0 -
Tax -16 85 40 -1,416 -972 -1,474 0 -
NP -29,432 -1,886 -22,810 -33,657 2,284 -5,966 0 -
-
NP to SH -24,632 305 -22,574 -32,446 4,069 -2,913 0 -
-
Tax Rate - - - - 29.85% - - -
Total Cost 220,468 260,038 256,918 335,291 323,244 326,209 0 -
-
Net Worth 27,308 68,445 76,393 99,135 125,550 0 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 27,308 68,445 76,393 99,135 125,550 0 0 -
NOSH 136,541 127,222 101,993 101,990 102,073 72,350 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -15.41% -0.73% -9.74% -11.16% 0.70% -1.86% 0.00% -
ROE -90.20% 0.45% -29.55% -32.73% 3.24% 0.00% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 139.91 202.91 229.53 295.75 318.92 442.62 0.00 -
EPS -18.04 0.24 -22.13 -31.81 3.99 -4.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.538 0.749 0.972 1.23 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 101,986
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 12.60 17.02 15.44 19.89 21.46 21.12 0.00 -
EPS -1.62 0.02 -1.49 -2.14 0.27 -0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.018 0.0451 0.0504 0.0654 0.0828 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 - -
Price 0.11 0.255 0.28 0.34 0.425 0.57 0.00 -
P/RPS 0.08 0.13 0.12 0.11 0.13 0.13 0.00 -
P/EPS -0.61 106.25 -1.27 -1.07 10.66 -14.16 0.00 -
EY -164.00 0.94 -79.05 -93.57 9.38 -7.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.37 0.35 0.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/15 18/11/14 29/11/13 30/11/12 29/11/11 30/11/10 - -
Price 0.135 0.215 0.25 0.32 0.41 0.54 0.00 -
P/RPS 0.10 0.11 0.11 0.11 0.13 0.12 0.00 -
P/EPS -0.75 89.58 -1.13 -1.01 10.28 -13.41 0.00 -
EY -133.63 1.12 -88.53 -99.42 9.72 -7.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.40 0.33 0.33 0.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment