[AVALAND] YoY Annualized Quarter Result on 30-Jun-2015 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 27.99%
YoY- 14411.19%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Revenue 308,017 622,969 654,908 619,666 0 370,370 344,064 -1.56%
PBT 72,963 93,732 119,295 94,958 75,704 28,866 21,084 19.38%
Tax -16,094 -30,075 -41,927 -31,403 -60 -3,838 -1,534 39.86%
NP 56,869 63,657 77,368 63,555 75,644 25,028 19,550 16.46%
-
NP to SH 56,884 63,659 77,367 63,559 75,644 25,028 19,550 16.46%
-
Tax Rate 22.06% 32.09% 35.15% 33.07% 0.08% 13.30% 7.28% -
Total Cost 251,148 559,312 577,540 556,111 -75,644 345,342 324,514 -3.59%
-
Net Worth 880,899 787,518 721,174 666,780 150,818 212,062 200,626 23.51%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - 7,068 11,801 -
Div Payout % - - - - - 28.24% 60.37% -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 880,899 787,518 721,174 666,780 150,818 212,062 200,626 23.51%
NOSH 1,456,995 1,334,777 1,335,507 1,333,560 235,654 235,625 236,031 29.66%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 18.46% 10.22% 11.81% 10.26% 0.00% 6.76% 5.68% -
ROE 6.46% 8.08% 10.73% 9.53% 50.16% 11.80% 9.74% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 21.14 46.67 49.04 46.47 0.00 157.19 145.77 -24.09%
EPS 3.90 4.77 5.80 5.75 32.10 10.61 8.28 -10.18%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 5.00 -
NAPS 0.6046 0.59 0.54 0.50 0.64 0.90 0.85 -4.74%
Adjusted Per Share Value based on latest NOSH - 1,333,560
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 21.14 42.76 44.95 42.53 0.00 25.42 23.61 -1.56%
EPS 3.90 4.37 5.31 4.36 5.19 1.72 1.34 16.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.49 0.81 -
NAPS 0.6046 0.5405 0.495 0.4576 0.1035 0.1455 0.1377 23.51%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 30/12/11 -
Price 0.745 0.92 1.19 1.25 0.715 1.15 0.64 -
P/RPS 3.52 1.97 2.43 2.69 0.00 0.73 0.44 34.55%
P/EPS 19.08 19.29 20.54 26.23 2.23 10.83 7.73 13.76%
EY 5.24 5.18 4.87 3.81 44.89 9.24 12.94 -12.10%
DY 0.00 0.00 0.00 0.00 0.00 2.61 7.81 -
P/NAPS 1.23 1.56 2.20 2.50 1.12 1.28 0.75 7.31%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/19 25/08/17 24/08/16 25/08/15 18/02/14 28/02/13 27/02/12 -
Price 0.66 0.92 1.17 1.10 0.63 0.605 0.69 -
P/RPS 3.12 1.97 2.39 2.37 0.00 0.38 0.47 31.02%
P/EPS 16.90 19.29 20.20 23.08 1.96 5.70 8.33 10.62%
EY 5.92 5.18 4.95 4.33 50.95 17.56 12.00 -9.59%
DY 0.00 0.00 0.00 0.00 0.00 4.96 7.25 -
P/NAPS 1.09 1.56 2.17 2.20 0.98 0.67 0.81 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment