[AVALAND] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
08-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 88.54%
YoY- 4.53%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
Revenue 358,000 207,276 409,604 372,672 621,096 741,816 0 -
PBT 3,340 -23,876 27,180 98,024 86,372 117,760 1,408 13.12%
Tax -480 21,300 -4,428 -34,532 -22,160 -50,620 0 -
NP 2,860 -2,576 22,752 63,492 64,212 67,140 1,408 10.64%
-
NP to SH 14,676 -85,476 22,784 63,497 64,220 61,848 1,408 39.73%
-
Tax Rate 14.37% - 16.29% 35.23% 25.66% 42.99% 0.00% -
Total Cost 355,140 209,852 386,852 309,180 556,884 674,676 -1,408 -
-
Net Worth 876,965 884,104 889,204 903,336 734,127 654,040 7,068 99.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
Net Worth 876,965 884,104 889,204 903,336 734,127 654,040 7,068 99.00%
NOSH 1,456,995 1,456,995 1,456,995 1,456,995 1,334,777 1,334,777 235,625 29.70%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
NP Margin 0.80% -1.24% 5.55% 17.04% 10.34% 9.05% 0.00% -
ROE 1.67% -9.67% 2.56% 7.03% 8.75% 9.46% 19.92% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
RPS 24.57 14.23 28.11 25.58 46.53 55.58 0.00 -
EPS 1.00 -5.88 1.56 4.36 4.80 4.64 0.60 7.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6019 0.6068 0.6103 0.62 0.55 0.49 0.03 53.43%
Adjusted Per Share Value based on latest NOSH - 1,456,995
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
RPS 24.57 14.23 28.11 25.58 42.63 50.91 0.00 -
EPS 1.00 -5.88 1.56 4.36 4.41 4.24 0.10 38.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6019 0.6068 0.6103 0.62 0.5039 0.4489 0.0049 98.72%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 31/03/14 -
Price 0.295 0.135 0.52 0.88 1.13 1.15 0.63 -
P/RPS 1.20 0.95 1.85 3.44 2.43 2.07 0.00 -
P/EPS 29.29 -2.30 33.25 20.19 23.49 24.82 105.43 -16.70%
EY 3.41 -43.46 3.01 4.95 4.26 4.03 0.95 20.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.22 0.85 1.42 2.05 2.35 21.00 -41.51%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 31/03/14 CAGR
Date 08/06/21 01/07/20 28/05/19 08/05/18 28/11/16 30/11/15 22/04/14 -
Price 0.26 0.175 0.37 0.87 0.895 1.38 0.63 -
P/RPS 1.06 1.23 1.32 3.40 1.92 2.48 0.00 -
P/EPS 25.81 -2.98 23.66 19.96 18.60 29.78 105.43 -18.19%
EY 3.87 -33.52 4.23 5.01 5.38 3.36 0.95 22.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.29 0.61 1.40 1.63 2.82 21.00 -42.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment