[CYPARK] YoY Annualized Quarter Result on 30-Apr-2021 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 10.17%
YoY- -0.11%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 183,596 246,889 324,896 333,258 379,738 366,200 324,818 -8.39%
PBT -3,196 55,703 87,114 85,238 82,120 77,576 57,584 -
Tax 6,324 -6,075 -21,284 -19,134 -17,418 -15,566 -11,696 -
NP 3,128 49,628 65,830 66,104 64,702 62,010 45,888 -33.81%
-
NP to SH 2,592 48,704 66,030 66,106 64,704 62,012 45,888 -35.70%
-
Tax Rate - 10.91% 24.43% 22.45% 21.21% 20.07% 20.31% -
Total Cost 180,468 197,261 259,066 267,154 315,036 304,190 278,930 -6.47%
-
Net Worth 1,286,845 1,255,344 1,058,472 797,352 689,247 538,231 467,986 16.81%
Dividend
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 1,286,845 1,255,344 1,058,472 797,352 689,247 538,231 467,986 16.81%
NOSH 799,327 596,459 490,860 467,441 458,282 261,412 252,965 19.34%
Ratio Analysis
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 1.70% 20.10% 20.26% 19.84% 17.04% 16.93% 14.13% -
ROE 0.20% 3.88% 6.24% 8.29% 9.39% 11.52% 9.81% -
Per Share
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 22.97 42.09 67.84 71.47 83.19 140.16 128.40 -23.23%
EPS -2.10 5.88 11.48 14.18 14.18 23.74 18.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 2.14 2.21 1.71 1.51 2.06 1.85 -2.11%
Adjusted Per Share Value based on latest NOSH - 490,860
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 22.31 30.00 39.49 40.50 46.15 44.51 39.48 -8.39%
EPS 0.32 5.92 8.02 8.03 7.86 7.54 5.58 -35.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5639 1.5256 1.2864 0.969 0.8377 0.6541 0.5688 16.81%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.975 0.40 1.32 0.93 1.67 2.49 2.40 -
P/RPS 4.24 0.95 1.95 1.30 2.01 1.78 1.87 13.40%
P/EPS 300.66 4.82 9.57 6.56 11.78 10.49 13.23 61.61%
EY 0.33 20.76 10.44 15.24 8.49 9.53 7.56 -38.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.19 0.60 0.54 1.11 1.21 1.30 -10.97%
Price Multiplier on Announcement Date
31/10/23 31/10/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 29/12/23 30/12/22 30/06/21 26/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.945 0.47 0.93 0.985 1.56 2.29 2.69 -
P/RPS 4.11 1.12 1.37 1.38 1.88 1.63 2.09 10.95%
P/EPS 291.41 5.66 6.75 6.95 11.01 9.65 14.83 58.04%
EY 0.34 17.67 14.82 14.39 9.09 10.36 6.74 -36.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.22 0.42 0.58 1.03 1.11 1.45 -12.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment