[CYPARK] YoY Annualized Quarter Result on 31-Jul-2021 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- 0.34%
YoY- 1.0%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 170,249 279,771 304,493 296,418 369,389 344,305 316,673 -9.09%
PBT -46,444 60,918 87,241 83,902 87,953 82,941 64,509 -
Tax 11,548 -4,189 -21,148 -18,317 -18,072 -15,981 -11,912 -
NP -34,896 56,729 66,093 65,585 69,881 66,960 52,597 -
-
NP to SH -35,584 55,469 66,256 65,601 69,882 66,960 52,597 -
-
Tax Rate - 6.88% 24.24% 21.83% 20.55% 19.27% 18.47% -
Total Cost 205,145 223,042 238,400 230,833 299,508 277,345 264,076 -3.80%
-
Net Worth 1,242,030 2,058,005 1,076,640 813,047 691,848 552,788 536,102 13.78%
Dividend
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - 19,876 -
Div Payout % - - - - - - 37.79% -
Equity
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 1,242,030 2,058,005 1,076,640 813,047 691,848 552,788 536,102 13.78%
NOSH 822,827 883,264 491,461 464,598 467,441 299,723 286,686 17.59%
Ratio Analysis
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin -20.50% 20.28% 21.71% 22.13% 18.92% 19.45% 16.61% -
ROE -2.86% 2.70% 6.15% 8.07% 10.10% 12.11% 9.81% -
Per Share
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 21.11 31.67 63.35 63.80 80.62 130.18 110.46 -22.45%
EPS -7.39 6.28 11.32 14.12 15.25 25.32 18.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.93 -
NAPS 1.54 2.33 2.24 1.75 1.51 2.09 1.87 -2.93%
Adjusted Per Share Value based on latest NOSH - 491,461
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 20.69 34.00 37.01 36.02 44.89 41.84 38.49 -9.09%
EPS -4.32 6.74 8.05 7.97 8.49 8.14 6.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.42 -
NAPS 1.5095 2.5011 1.3085 0.9881 0.8408 0.6718 0.6515 13.78%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/01/24 31/01/23 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.865 1.03 0.89 0.935 1.44 2.40 2.52 -
P/RPS 4.10 3.25 1.40 1.47 1.79 1.84 2.28 9.43%
P/EPS -19.61 16.40 6.46 6.62 9.44 9.48 13.74 -
EY -5.10 6.10 15.49 15.10 10.59 10.55 7.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.75 -
P/NAPS 0.56 0.44 0.40 0.53 0.95 1.15 1.35 -12.64%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.915 0.715 0.965 0.885 1.36 2.40 2.55 -
P/RPS 4.33 2.26 1.52 1.39 1.69 1.84 2.31 10.13%
P/EPS -20.74 11.39 7.00 6.27 8.92 9.48 13.90 -
EY -4.82 8.78 14.28 15.95 11.21 10.55 7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.72 -
P/NAPS 0.59 0.31 0.43 0.51 0.90 1.15 1.36 -12.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment