[AFFIN] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -44.03%
YoY- 116.92%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,789,348 1,819,333 1,853,533 1,904,336 1,967,598 1,635,485 1,125,116 -0.49%
PBT 454,872 353,569 146,456 180,088 -440,029 85,601 66,301 -2.02%
Tax -201,941 -172,702 -86,234 -87,688 440,029 -38,841 -1,417 -5.13%
NP 252,930 180,866 60,221 92,400 0 46,760 64,884 -1.43%
-
NP to SH 231,858 180,866 60,221 92,400 -546,004 46,760 64,884 -1.34%
-
Tax Rate 44.40% 48.85% 58.88% 48.69% - 45.37% 2.14% -
Total Cost 1,536,417 1,638,466 1,793,312 1,811,936 1,967,598 1,588,725 1,060,232 -0.39%
-
Net Worth 2,143,770 1,670,091 990,243 1,197,428 1,328,716 1,715,871 1,337,873 -0.49%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,143,770 1,670,091 990,243 1,197,428 1,328,716 1,715,871 1,337,873 -0.49%
NOSH 1,190,785 1,008,631 990,243 942,857 922,719 752,575 574,194 -0.77%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 14.14% 9.94% 3.25% 4.85% 0.00% 2.86% 5.77% -
ROE 10.82% 10.83% 6.08% 7.72% -41.09% 2.73% 4.85% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 150.27 180.38 187.18 201.98 213.24 217.32 195.95 0.28%
EPS 19.48 17.93 6.08 9.80 -59.17 6.97 10.76 -0.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8003 1.6558 1.00 1.27 1.44 2.28 2.33 0.27%
Adjusted Per Share Value based on latest NOSH - 980,962
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 74.49 75.73 77.16 79.27 81.91 68.08 46.84 -0.49%
EPS 9.65 7.53 2.51 3.85 -22.73 1.95 2.70 -1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8924 0.6952 0.4122 0.4985 0.5531 0.7143 0.5569 -0.50%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.69 1.60 1.10 1.10 1.20 1.95 0.00 -
P/RPS 1.12 0.89 0.59 0.54 0.56 0.90 0.00 -100.00%
P/EPS 8.68 8.92 18.09 11.22 -2.03 31.38 0.00 -100.00%
EY 11.52 11.21 5.53 8.91 -49.31 3.19 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.97 1.10 0.87 0.83 0.86 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/05 26/11/04 12/11/03 27/11/02 30/11/01 08/02/01 17/11/99 -
Price 1.56 1.64 1.13 1.06 1.23 1.39 0.00 -
P/RPS 1.04 0.91 0.60 0.52 0.58 0.64 0.00 -100.00%
P/EPS 8.01 9.15 18.58 10.82 -2.08 22.37 0.00 -100.00%
EY 12.48 10.93 5.38 9.25 -48.11 4.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.99 1.13 0.83 0.85 0.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment