[AFFIN] QoQ Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -44.03%
YoY- 116.92%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 1,866,882 1,805,340 1,956,652 1,904,336 1,880,890 1,803,780 1,971,013 -3.56%
PBT 107,702 189,464 173,347 180,088 266,478 272,920 -571,255 -
Tax -71,708 -58,584 -31,263 -87,688 -101,392 -106,484 571,255 -
NP 35,994 130,880 142,084 92,400 165,086 166,436 0 -
-
NP to SH 35,994 130,880 142,084 92,400 165,086 166,436 -663,314 -
-
Tax Rate 66.58% 30.92% 18.03% 48.69% 38.05% 39.02% - -
Total Cost 1,830,888 1,674,460 1,814,568 1,811,936 1,715,804 1,637,344 1,971,013 -4.81%
-
Net Worth 1,257,841 989,522 1,351,625 1,197,428 1,180,503 1,134,790 1,097,988 9.51%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 1,257,841 989,522 1,351,625 1,197,428 1,180,503 1,134,790 1,097,988 9.51%
NOSH 991,284 989,522 942,490 942,857 922,268 922,594 922,679 4.91%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 1.93% 7.25% 7.26% 4.85% 8.78% 9.23% 0.00% -
ROE 2.86% 13.23% 10.51% 7.72% 13.98% 14.67% -60.41% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 188.33 182.45 207.60 201.98 203.94 195.51 213.62 -8.07%
EPS 3.64 13.20 15.07 9.80 17.90 18.04 -71.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2689 1.00 1.4341 1.27 1.28 1.23 1.19 4.38%
Adjusted Per Share Value based on latest NOSH - 980,962
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 77.77 75.21 81.51 79.33 78.35 75.14 82.11 -3.56%
EPS 1.50 5.45 5.92 3.85 6.88 6.93 -27.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.524 0.4122 0.5631 0.4988 0.4918 0.4727 0.4574 9.51%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.09 0.81 1.05 1.10 1.24 1.43 1.17 -
P/RPS 0.58 0.44 0.51 0.54 0.61 0.73 0.55 3.61%
P/EPS 30.02 6.12 6.97 11.22 6.93 7.93 -1.63 -
EY 3.33 16.33 14.36 8.91 14.44 12.62 -61.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.81 0.73 0.87 0.97 1.16 0.98 -8.36%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 03/09/03 20/05/03 28/02/03 27/11/02 20/08/02 22/05/02 19/04/02 -
Price 1.19 0.90 0.82 1.06 1.30 1.35 1.59 -
P/RPS 0.63 0.49 0.39 0.52 0.64 0.69 0.74 -10.19%
P/EPS 32.77 6.80 5.44 10.82 7.26 7.48 -2.21 -
EY 3.05 14.70 18.38 9.25 13.77 13.36 -45.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.90 0.57 0.83 1.02 1.10 1.34 -21.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment