[HBGLOB] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -4.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 319,172 415,852 344,320 309,108 1.07%
PBT 64,760 130,896 136,428 92,404 -11.16%
Tax -17,940 -33,324 -33,812 -23,912 -9.12%
NP 46,820 97,572 102,616 68,492 -11.89%
-
NP to SH 46,820 97,572 102,616 68,492 -11.89%
-
Tax Rate 27.70% 25.46% 24.78% 25.88% -
Total Cost 272,352 318,280 241,704 240,616 4.21%
-
Net Worth 425,880 430,560 318,334 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 425,880 430,560 318,334 0 -
NOSH 468,000 468,000 468,138 299,877 15.97%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 14.67% 23.46% 29.80% 22.16% -
ROE 10.99% 22.66% 32.24% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 68.20 88.86 73.55 103.08 -12.85%
EPS 10.00 20.84 21.92 22.84 -24.04%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 299,877
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 91.94 119.79 99.19 89.04 1.07%
EPS 13.49 28.11 29.56 19.73 -11.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2268 1.2403 0.917 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/03/13 30/03/12 31/03/11 - -
Price 0.275 0.56 0.76 0.00 -
P/RPS 0.40 0.63 1.03 0.00 -
P/EPS 2.75 2.69 3.47 0.00 -
EY 36.38 37.23 28.84 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.61 1.12 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/13 31/05/12 31/05/11 - -
Price 0.15 0.54 0.75 0.00 -
P/RPS 0.22 0.61 1.02 0.00 -
P/EPS 1.50 2.59 3.42 0.00 -
EY 66.70 38.61 29.23 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.59 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment