[HBGLOB] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -4.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 410,520 409,138 368,922 309,108 284,907 283,665 34.34%
PBT 136,345 133,000 116,508 92,404 96,517 99,594 28.51%
Tax -35,200 -33,658 -29,402 -23,912 -24,617 -25,724 28.46%
NP 101,145 99,341 87,106 68,492 71,900 73,870 28.52%
-
NP to SH 101,145 99,341 87,106 68,492 71,900 73,870 28.52%
-
Tax Rate 25.82% 25.31% 25.24% 25.88% 25.51% 25.83% -
Total Cost 309,375 309,797 281,816 240,616 213,007 209,794 36.37%
-
Net Worth 229,675 0 0 0 13,612,107 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 229,675 0 0 0 13,612,107 0 -
NOSH 337,758 309,051 299,951 299,877 299,958 299,962 9.94%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 24.64% 24.28% 23.61% 22.16% 25.24% 26.04% -
ROE 44.04% 0.00% 0.00% 0.00% 0.53% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 121.54 132.39 122.99 103.08 94.98 94.57 22.18%
EPS 29.97 30.39 29.04 22.84 23.97 24.63 16.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.00 0.00 0.00 45.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 299,877
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 52.50 52.32 47.18 39.53 36.43 36.27 34.36%
EPS 12.93 12.70 11.14 8.76 9.19 9.45 28.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2937 0.00 0.00 0.00 17.4069 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/12/10 - - - - - -
Price 0.71 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.37 0.00 0.00 0.00 0.00 0.00 -
EY 42.18 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 28/02/11 14/12/10 - - - - -
Price 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.70 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.84 0.00 0.00 0.00 0.00 0.00 -
EY 35.23 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment