[CNOUHUA] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[CNOUHUA] CHINA OUHUA WINERY HLDGS LTD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -27.96%
YoY- -31.68%
Quarter Report
Latest QR
Upcoming QR
CNOUHUA's Result
CNOUHUA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 5,904 22,236 90,980 204,412 209,658 150,130 -47.62%
PBT -22,618 -12,029 11,413 67,177 83,258 64,593 -
Tax 0 0 -3,653 -19,476 -13,321 -11,008 -
NP -22,618 -12,029 7,760 47,701 69,937 53,585 -
-
NP to SH -21,501 -11,445 7,328 45,154 66,094 50,672 -
-
Tax Rate - - 32.01% 28.99% 16.00% 17.04% -
Total Cost 28,522 34,265 83,220 156,710 139,721 96,545 -21.63%
-
Net Worth 233,799 300,599 0 0 0 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 233,799 300,599 0 0 0 0 -
NOSH 668,000 668,000 668,000 668,432 667,711 500,052 5.95%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -383.11% -54.10% 8.53% 23.34% 33.36% 35.69% -
ROE -9.20% -3.81% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.88 3.33 13.62 30.58 31.40 30.02 -50.61%
EPS -3.21 -1.72 1.09 6.76 9.89 10.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.45 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 664,999
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.88 3.33 13.62 30.60 31.39 22.47 -47.67%
EPS -3.21 -1.72 1.09 6.76 9.89 7.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.45 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 - - -
Price 0.115 0.09 0.10 0.20 0.00 0.00 -
P/RPS 13.01 2.70 0.73 0.65 0.00 0.00 -
P/EPS -3.57 -5.25 9.12 2.96 0.00 0.00 -
EY -27.99 -19.04 10.97 33.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.20 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 28/11/14 26/11/13 28/11/12 23/11/11 30/11/10 - -
Price 0.08 0.08 0.11 0.29 0.74 0.00 -
P/RPS 9.05 2.40 0.81 0.95 2.36 0.00 -
P/EPS -2.49 -4.67 10.03 4.29 7.48 0.00 -
EY -40.23 -21.42 9.97 23.29 13.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment