[TAMBUN] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -13.79%
YoY- 205550.19%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 475,673 343,973 295,298 180,997 0 -
PBT 137,481 108,596 77,530 40,693 -9 -
Tax -34,989 -29,241 -22,122 -11,664 0 -
NP 102,492 79,354 55,408 29,029 -9 -
-
NP to SH 101,684 57,225 39,416 19,174 -9 -
-
Tax Rate 25.45% 26.93% 28.53% 28.66% - -
Total Cost 373,181 264,618 239,890 151,968 9 1324.39%
-
Net Worth 370,052 260,886 183,190 144,466 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 16,089 8,484 20,177 13,425 - -
Div Payout % 15.82% 14.83% 51.19% 70.02% - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 370,052 260,886 183,190 144,466 0 -
NOSH 402,231 318,154 260,917 218,888 0 -
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 21.55% 23.07% 18.76% 16.04% 0.00% -
ROE 27.48% 21.93% 21.52% 13.27% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 118.26 108.12 113.18 82.69 0.00 -
EPS 25.28 17.99 15.11 8.76 -233,333.33 -
DPS 4.00 2.67 7.73 6.13 0.00 -
NAPS 0.92 0.82 0.7021 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 220,270
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 108.28 78.30 67.22 41.20 0.00 -
EPS 23.15 13.03 8.97 4.36 0.00 -
DPS 3.66 1.93 4.59 3.06 0.00 -
NAPS 0.8423 0.5939 0.417 0.3288 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 - -
Price 2.57 1.43 0.61 0.61 0.00 -
P/RPS 2.17 1.32 0.54 0.74 0.00 -
P/EPS 10.17 7.95 4.04 6.96 0.00 -
EY 9.84 12.58 24.77 14.36 0.00 -
DY 1.56 1.86 12.68 10.05 0.00 -
P/NAPS 2.79 1.74 0.87 0.92 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 18/11/14 19/11/13 27/11/12 23/11/11 - -
Price 2.11 1.42 0.70 0.62 0.00 -
P/RPS 1.78 1.31 0.62 0.75 0.00 -
P/EPS 8.35 7.89 4.63 7.08 0.00 -
EY 11.98 12.67 21.58 14.13 0.00 -
DY 1.90 1.88 11.05 9.89 0.00 -
P/NAPS 2.29 1.73 1.00 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment