[TAMBUN] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -31.15%
YoY- 326100.0%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 116,774 97,054 76,640 47,350 0 -
PBT 34,757 31,175 22,110 8,761 -1 -
Tax -9,001 -7,650 -6,392 -2,978 0 -
NP 25,756 23,525 15,718 5,783 -1 -
-
NP to SH 25,535 17,208 10,911 3,260 -1 -
-
Tax Rate 25.90% 24.54% 28.91% 33.99% - -
Total Cost 91,018 73,529 60,922 41,567 1 1633.53%
-
Net Worth 377,688 270,317 217,631 145,378 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 12,315 6,593 6,199 - - -
Div Payout % 48.23% 38.31% 56.82% - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 377,688 270,317 217,631 145,378 0 -
NOSH 410,530 329,655 309,971 220,270 0 -
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 22.06% 24.24% 20.51% 12.21% 0.00% -
ROE 6.76% 6.37% 5.01% 2.24% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 28.44 29.44 24.72 21.50 0.00 -
EPS 6.22 5.22 3.52 1.48 -25,000.00 -
DPS 3.00 2.00 2.00 0.00 0.00 -
NAPS 0.92 0.82 0.7021 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 220,270
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 26.58 22.09 17.45 10.78 0.00 -
EPS 5.81 3.92 2.48 0.74 0.00 -
DPS 2.80 1.50 1.41 0.00 0.00 -
NAPS 0.8597 0.6153 0.4954 0.3309 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 - -
Price 2.57 1.43 0.61 0.61 0.00 -
P/RPS 9.04 4.86 2.47 2.84 0.00 -
P/EPS 41.32 27.39 17.33 41.22 0.00 -
EY 2.42 3.65 5.77 2.43 0.00 -
DY 1.17 1.40 3.28 0.00 0.00 -
P/NAPS 2.79 1.74 0.87 0.92 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 18/11/14 19/11/13 27/11/12 23/11/11 - -
Price 2.11 1.42 0.70 0.62 0.00 -
P/RPS 7.42 4.82 2.83 2.88 0.00 -
P/EPS 33.92 27.20 19.89 41.89 0.00 -
EY 2.95 3.68 5.03 2.39 0.00 -
DY 1.42 1.41 2.86 0.00 0.00 -
P/NAPS 2.29 1.73 1.00 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment