[KSSC] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 143.35%
YoY- -77.68%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 204,668 143,429 96,346 102,300 106,768 111,272 100,472 12.58%
PBT 6,966 12,990 1,790 618 1,552 5,136 4,118 9.15%
Tax -2,216 -3,098 -754 -164 58 -1,096 -1,028 13.65%
NP 4,750 9,892 1,036 454 1,610 4,040 3,090 7.42%
-
NP to SH 4,393 9,606 858 352 1,577 3,716 2,920 7.04%
-
Tax Rate 31.81% 23.85% 42.12% 26.54% -3.74% 21.34% 24.96% -
Total Cost 199,917 133,537 95,310 101,845 105,157 107,232 97,381 12.72%
-
Net Worth 99,309 91,953 77,760 79,679 79,679 77,760 74,879 4.81%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 15 - - - - - -
Div Payout % - 0.16% - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 99,309 91,953 77,760 79,679 79,679 77,760 74,879 4.81%
NOSH 129,600 115,200 96,000 96,000 96,000 96,000 96,000 5.12%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 2.32% 6.90% 1.08% 0.44% 1.51% 3.63% 3.08% -
ROE 4.42% 10.45% 1.10% 0.44% 1.98% 4.78% 3.90% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 158.69 124.78 100.36 106.56 111.22 115.91 104.66 7.18%
EPS 3.67 8.36 0.89 0.37 1.64 3.87 3.04 3.18%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.81 0.83 0.83 0.81 0.78 -0.21%
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 110.46 77.41 52.00 55.21 57.63 60.06 54.23 12.58%
EPS 2.37 5.18 0.46 0.19 0.85 2.01 1.58 6.98%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.536 0.4963 0.4197 0.4301 0.4301 0.4197 0.4041 4.81%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.645 0.74 0.44 0.46 0.375 0.49 0.45 -
P/RPS 0.41 0.59 0.44 0.43 0.34 0.42 0.43 -0.79%
P/EPS 18.94 8.85 49.19 125.45 22.82 12.66 14.79 4.20%
EY 5.28 11.29 2.03 0.80 4.38 7.90 6.76 -4.03%
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.93 0.54 0.55 0.45 0.60 0.58 6.36%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 26/11/21 24/11/20 20/11/19 28/11/18 21/11/17 21/11/16 -
Price 0.655 0.76 0.465 0.475 0.345 0.42 0.425 -
P/RPS 0.41 0.61 0.46 0.45 0.31 0.36 0.41 0.00%
P/EPS 19.23 9.09 51.99 129.55 21.00 10.85 13.97 5.46%
EY 5.20 11.00 1.92 0.77 4.76 9.22 7.16 -5.18%
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.95 0.57 0.57 0.42 0.52 0.54 7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment