[KSSC] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 165.02%
YoY- -77.68%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 153,501 107,572 72,260 76,725 80,076 83,454 75,354 12.58%
PBT 5,225 9,743 1,343 464 1,164 3,852 3,089 9.15%
Tax -1,662 -2,324 -566 -123 44 -822 -771 13.65%
NP 3,563 7,419 777 341 1,208 3,030 2,318 7.42%
-
NP to SH 3,295 7,205 644 264 1,183 2,787 2,190 7.04%
-
Tax Rate 31.81% 23.85% 42.14% 26.51% -3.78% 21.34% 24.96% -
Total Cost 149,938 100,153 71,483 76,384 78,868 80,424 73,036 12.72%
-
Net Worth 99,309 91,953 77,760 79,679 79,679 77,760 74,879 4.81%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 11 - - - - - -
Div Payout % - 0.16% - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 99,309 91,953 77,760 79,679 79,679 77,760 74,879 4.81%
NOSH 129,600 115,200 96,000 96,000 96,000 96,000 96,000 5.12%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 2.32% 6.90% 1.08% 0.44% 1.51% 3.63% 3.08% -
ROE 3.32% 7.84% 0.83% 0.33% 1.48% 3.58% 2.92% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 119.02 93.59 75.27 79.92 83.41 86.93 78.49 7.18%
EPS 2.75 6.27 0.67 0.28 1.23 2.90 2.28 3.17%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.80 0.81 0.83 0.83 0.81 0.78 -0.21%
Adjusted Per Share Value based on latest NOSH - 96,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 82.85 58.06 39.00 41.41 43.22 45.04 40.67 12.58%
EPS 1.78 3.89 0.35 0.14 0.64 1.50 1.18 7.08%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.536 0.4963 0.4197 0.4301 0.4301 0.4197 0.4041 4.81%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.645 0.74 0.44 0.46 0.375 0.49 0.45 -
P/RPS 0.54 0.79 0.58 0.58 0.45 0.56 0.57 -0.89%
P/EPS 25.25 11.81 65.59 167.27 30.43 16.88 19.73 4.19%
EY 3.96 8.47 1.52 0.60 3.29 5.92 5.07 -4.03%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.93 0.54 0.55 0.45 0.60 0.58 6.36%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 26/11/21 24/11/20 20/11/19 28/11/18 21/11/17 21/11/16 -
Price 0.655 0.76 0.465 0.475 0.345 0.42 0.425 -
P/RPS 0.55 0.81 0.62 0.59 0.41 0.48 0.54 0.30%
P/EPS 25.64 12.12 69.32 172.73 28.00 14.47 18.63 5.46%
EY 3.90 8.25 1.44 0.58 3.57 6.91 5.37 -5.18%
DY 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.95 0.57 0.57 0.42 0.52 0.54 7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment