[CENSOF] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -229.06%
YoY- -161.22%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 87,685 76,776 63,264 94,952 146,568 165,041 152,051 -8.75%
PBT 29,751 -69,117 -777 -6,100 79,875 10,264 32,797 -1.60%
Tax -1,046 -805 -134 -1,461 -4,941 -8,748 -11,164 -32.58%
NP 28,705 -69,922 -911 -7,561 74,934 1,516 21,633 4.82%
-
NP to SH 26,795 -70,746 681 -8,365 13,663 -13,507 7,678 23.13%
-
Tax Rate 3.52% - - - 6.19% 85.23% 34.04% -
Total Cost 58,980 146,698 64,175 102,513 71,634 163,525 130,418 -12.37%
-
Net Worth 80,015 60,786 130,859 128,550 145,092 129,283 107,683 -4.82%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 3,776 - - - - - - -
Div Payout % 14.09% - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 80,015 60,786 130,859 128,550 145,092 129,283 107,683 -4.82%
NOSH 552,281 501,758 501,758 501,758 501,703 488,413 438,628 3.91%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 32.74% -91.07% -1.44% -7.96% 51.13% 0.92% 14.23% -
ROE 33.49% -116.38% 0.52% -6.51% 9.42% -10.45% 7.13% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 17.41 15.30 12.60 18.92 29.21 33.79 34.67 -10.83%
EPS 5.32 -14.09 0.14 -1.67 2.64 -2.83 1.75 20.33%
DPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1589 0.1211 0.2607 0.2561 0.2892 0.2647 0.2455 -6.98%
Adjusted Per Share Value based on latest NOSH - 501,758
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 15.88 13.90 11.46 17.19 26.54 29.88 27.53 -8.75%
EPS 4.85 -12.81 0.12 -1.51 2.47 -2.45 1.39 23.13%
DPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1449 0.1101 0.2369 0.2328 0.2627 0.2341 0.195 -4.82%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.315 0.08 0.145 0.215 0.315 0.26 0.435 -
P/RPS 1.81 0.52 1.15 1.14 1.07 0.77 1.25 6.35%
P/EPS 5.92 -0.57 106.88 -12.90 15.97 -9.40 24.85 -21.24%
EY 16.89 -176.18 0.94 -7.75 6.26 -10.64 4.02 27.00%
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 0.66 0.56 0.84 1.11 0.98 1.77 1.88%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 18/05/21 25/06/20 31/05/19 30/05/18 31/05/17 30/05/16 25/05/15 -
Price 0.355 0.115 0.135 0.175 0.325 0.25 0.36 -
P/RPS 2.04 0.75 1.07 0.93 1.10 0.74 1.04 11.87%
P/EPS 6.67 -0.82 99.51 -10.50 16.48 -9.04 20.57 -17.09%
EY 14.99 -122.56 1.00 -9.52 6.07 -11.06 4.86 20.62%
DY 2.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.95 0.52 0.68 1.15 0.94 1.47 7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment