[UOADEV] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[UOADEV] UOA DEVELOPMENT BERHAD
Announcement Date
23-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 78.19%
YoY- -23.13%
Quarter Report
Latest QR
Upcoming QR
UOADEV's Result
UOADEV's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 1,278,824 788,488 1,354,926 691,074 638,130 0 -
PBT 459,084 343,168 594,504 396,602 475,740 0 -
Tax -111,038 -70,586 -132,338 -77,750 -82,910 0 -
NP 348,046 272,582 462,166 318,852 392,830 0 -
-
NP to SH 294,822 249,674 395,486 291,838 379,664 0 -
-
Tax Rate 24.19% 20.57% 22.26% 19.60% 17.43% - -
Total Cost 930,778 515,906 892,760 372,222 245,300 0 -
-
Net Worth 2,719,231 2,397,620 2,287,515 1,982,066 355,935 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 2,719,231 2,397,620 2,287,515 1,982,066 355,935 0 -
NOSH 1,431,174 1,339,452 1,270,841 1,215,991 263,655 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 27.22% 34.57% 34.11% 46.14% 61.56% 0.00% -
ROE 10.84% 10.41% 17.29% 14.72% 106.67% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 89.35 58.87 106.62 56.83 242.03 0.00 -
EPS 20.60 18.64 31.12 24.00 144.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.79 1.80 1.63 1.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,166,377
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 48.72 30.04 51.62 26.33 24.31 0.00 -
EPS 11.23 9.51 15.07 11.12 14.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0359 0.9134 0.8715 0.7551 0.1356 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 2.10 2.07 2.42 1.50 2.27 0.00 -
P/RPS 2.35 3.52 2.27 2.64 0.94 0.00 -
P/EPS 10.19 11.11 7.78 6.25 1.58 0.00 -
EY 9.81 9.00 12.86 16.00 63.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.16 1.34 0.92 1.68 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 20/08/15 26/08/14 27/08/13 23/08/12 23/08/11 - -
Price 1.82 2.10 2.14 1.85 1.63 0.00 -
P/RPS 2.04 3.57 2.01 3.26 0.67 0.00 -
P/EPS 8.83 11.27 6.88 7.71 1.13 0.00 -
EY 11.32 8.88 14.54 12.97 88.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.17 1.19 1.13 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment