[UOADEV] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[UOADEV] UOA DEVELOPMENT BERHAD
Announcement Date
23-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 156.38%
YoY- 75.58%
Quarter Report
Latest QR
Upcoming QR
UOADEV's Result
UOADEV's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 325,712 219,259 295,604 197,461 173,331 0 -
PBT 109,202 103,375 125,346 135,794 82,177 0 -
Tax -27,076 -19,037 -30,785 -23,959 -19,371 0 -
NP 82,126 84,338 94,561 111,835 62,806 0 -
-
NP to SH 68,929 80,187 78,599 104,974 59,787 0 -
-
Tax Rate 24.79% 18.42% 24.56% 17.64% 23.57% - -
Total Cost 243,586 134,921 201,043 85,626 110,525 0 -
-
Net Worth 2,717,118 2,396,239 2,285,592 1,901,195 672,603 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 2,717,118 2,396,239 2,285,592 1,901,195 672,603 0 -
NOSH 1,430,062 1,338,681 1,269,773 1,166,377 498,225 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 25.21% 38.47% 31.99% 56.64% 36.23% 0.00% -
ROE 2.54% 3.35% 3.44% 5.52% 8.89% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 22.78 16.38 23.28 16.93 34.79 0.00 -
EPS 4.82 5.99 6.19 9.00 12.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.79 1.80 1.63 1.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,166,377
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 12.41 8.35 11.26 7.52 6.60 0.00 -
EPS 2.63 3.05 2.99 4.00 2.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0351 0.9129 0.8707 0.7243 0.2562 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 2.10 2.07 2.42 1.50 2.27 0.00 -
P/RPS 9.22 12.64 10.40 8.86 6.52 0.00 -
P/EPS 43.57 34.56 39.10 16.67 18.92 0.00 -
EY 2.30 2.89 2.56 6.00 5.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.16 1.34 0.92 1.68 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 20/08/15 26/08/14 27/08/13 23/08/12 23/08/11 - -
Price 1.82 2.10 2.14 1.85 1.63 0.00 -
P/RPS 7.99 12.82 9.19 10.93 4.69 0.00 -
P/EPS 37.76 35.06 34.57 20.56 13.58 0.00 -
EY 2.65 2.85 2.89 4.86 7.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.17 1.19 1.13 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment