[AWANTEC] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 76.4%
YoY- 67.92%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Revenue 65,884 72,420 47,036 141,984 152,604 241,856 175,576 -13.98%
PBT 2,004 -3,660 -5,736 832 -11,460 29,500 15,284 -26.82%
Tax -400 -2,088 -1,000 -5,484 -544 -20,877 -2,420 -24.17%
NP 1,604 -5,748 -6,736 -4,652 -12,004 8,622 12,864 -27.39%
-
NP to SH 1,616 -5,596 -6,736 -3,872 -12,068 289 12,864 -27.30%
-
Tax Rate 19.96% - - 659.13% - 70.77% 15.83% -
Total Cost 64,280 78,168 53,772 146,636 164,608 233,233 162,712 -13.30%
-
Net Worth 177,725 181 177,316 105,168 105,754 159,090 161,075 1.52%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Div - - - - - 4,517 14,520 -
Div Payout % - - - - - 1,561.29% 112.87% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Net Worth 177,725 181 177,316 105,168 105,754 159,090 161,075 1.52%
NOSH 789,892 789,584 789,123 532,230 484,000 484,000 484,000 7.82%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
NP Margin 2.43% -7.94% -14.32% -3.28% -7.87% 3.57% 7.33% -
ROE 0.91% -3,075.16% -3.80% -3.68% -11.41% 0.18% 7.99% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 8.34 9,197.06 5.96 26.68 31.53 49.97 36.28 -20.23%
EPS 0.20 -0.72 -0.84 -0.72 -2.48 0.05 2.64 -32.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.93 3.00 -
NAPS 0.225 0.2311 0.2247 0.1976 0.2185 0.3287 0.3328 -5.84%
Adjusted Per Share Value based on latest NOSH - 532,230
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 8.87 9.75 6.33 19.12 20.55 32.57 23.65 -13.99%
EPS 0.22 -0.75 -0.91 -0.52 -1.63 0.04 1.73 -27.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.61 1.96 -
NAPS 0.2394 0.0002 0.2388 0.1416 0.1424 0.2143 0.2169 1.52%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 -
Price 0.245 0.43 0.815 0.565 0.485 1.04 2.31 -
P/RPS 2.94 0.00 13.67 2.12 1.54 2.08 6.37 -11.20%
P/EPS 119.75 -0.06 -95.48 -77.66 -19.45 1,739.73 86.91 5.05%
EY 0.84 -1,652.72 -1.05 -1.29 -5.14 0.06 1.15 -4.71%
DY 0.00 0.00 0.00 0.00 0.00 0.90 1.30 -
P/NAPS 1.09 1.86 3.63 2.86 2.22 3.16 6.94 -24.76%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 23/11/23 24/11/22 25/11/21 26/11/20 29/11/19 28/11/18 22/05/17 -
Price 0.355 0.41 0.72 0.47 0.425 0.56 2.35 -
P/RPS 4.26 0.00 12.08 1.76 1.35 1.12 6.48 -6.24%
P/EPS 173.52 -0.06 -84.35 -64.60 -17.05 936.78 88.42 10.92%
EY 0.58 -1,733.34 -1.19 -1.55 -5.87 0.11 1.13 -9.74%
DY 0.00 0.00 0.00 0.00 0.00 1.67 1.28 -
P/NAPS 1.58 1.77 3.20 2.38 1.95 1.70 7.06 -20.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment