[AWANTEC] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 84.51%
YoY- 67.92%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 2,808 28,507 38,098 35,496 63,004 25,973 31,263 -79.97%
PBT -1,801 994 11,337 208 -5,624 -2,357 -3,501 -35.82%
Tax 1,418 -527 -909 -1,371 -759 -1,089 -394 -
NP -383 467 10,428 -1,163 -6,383 -3,446 -3,895 -78.72%
-
NP to SH -547 762 10,826 -968 -6,249 -3,191 -3,952 -73.27%
-
Tax Rate - 53.02% 8.02% 659.13% - - - -
Total Cost 3,191 28,040 27,670 36,659 69,387 29,419 35,158 -79.83%
-
Net Worth 178,945 179,812 141,124 105,168 96,721 97,719 100,913 46.55%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 178,945 179,812 141,124 105,168 96,721 97,719 100,913 46.55%
NOSH 789,123 789,118 709,640 532,230 532,230 484,000 484,000 38.56%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -13.64% 1.64% 27.37% -3.28% -10.13% -13.27% -12.46% -
ROE -0.31% 0.42% 7.67% -0.92% -6.46% -3.27% -3.92% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.36 3.61 6.13 6.67 12.90 5.37 6.46 -85.43%
EPS -0.04 0.10 1.74 -0.18 -1.28 -0.65 -0.93 -87.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2269 0.228 0.2271 0.1976 0.1981 0.2019 0.2085 5.80%
Adjusted Per Share Value based on latest NOSH - 532,230
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.38 3.84 5.13 4.78 8.49 3.50 4.21 -79.90%
EPS -0.07 0.10 1.46 -0.13 -0.84 -0.43 -0.53 -74.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.241 0.2422 0.1901 0.1416 0.1303 0.1316 0.1359 46.56%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.80 1.14 0.965 0.565 0.40 0.15 0.415 -
P/RPS 224.69 31.54 15.74 8.47 3.10 2.80 6.42 972.27%
P/EPS -1,153.42 1,179.87 55.39 -310.65 -31.25 -22.75 -50.82 703.14%
EY -0.09 0.08 1.81 -0.32 -3.20 -4.40 -1.97 -87.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 5.00 4.25 2.86 2.02 0.74 1.99 46.58%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 27/05/21 24/02/21 26/11/20 27/08/20 22/05/20 25/02/20 -
Price 0.785 0.95 1.04 0.47 1.14 0.305 0.37 -
P/RPS 220.47 26.28 16.96 7.05 8.83 5.68 5.73 1042.25%
P/EPS -1,131.79 983.23 59.70 -258.42 -89.07 -46.26 -45.31 756.18%
EY -0.09 0.10 1.68 -0.39 -1.12 -2.16 -2.21 -88.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 4.17 4.58 2.38 5.75 1.51 1.77 56.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment