[AWANTEC] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 76.4%
YoY- 67.92%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 104,909 136,134 147,188 141,984 154,640 127,182 138,828 -17.05%
PBT 9,845 15,528 21,304 832 -15,000 -11,632 -12,732 -
Tax -496 -2,552 -2,774 -5,484 -1,726 -2,158 -1,060 -39.75%
NP 9,349 12,976 18,530 -4,652 -16,726 -13,790 -13,792 -
-
NP to SH 9,878 13,900 19,326 -3,872 -16,408 -13,548 -13,938 -
-
Tax Rate 5.04% 16.43% 13.02% 659.13% - - - -
Total Cost 95,560 123,158 128,658 146,636 171,366 140,973 152,620 -26.83%
-
Net Worth 178,945 179,812 141,124 105,168 96,721 97,719 100,913 46.55%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 178,945 179,812 141,124 105,168 96,721 97,719 100,913 46.55%
NOSH 789,123 789,118 709,640 532,230 532,230 484,000 484,000 38.56%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 8.91% 9.53% 12.59% -3.28% -10.82% -10.84% -9.93% -
ROE 5.52% 7.73% 13.69% -3.68% -16.96% -13.86% -13.81% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 13.30 17.26 23.69 26.68 31.67 26.28 28.68 -40.11%
EPS 1.49 2.15 3.36 -0.72 -3.39 -2.79 -3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2269 0.228 0.2271 0.1976 0.1981 0.2019 0.2085 5.80%
Adjusted Per Share Value based on latest NOSH - 532,230
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 14.13 18.33 19.82 19.12 20.83 17.13 18.70 -17.05%
EPS 1.33 1.87 2.60 -0.52 -2.21 -1.82 -1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.241 0.2422 0.1901 0.1416 0.1303 0.1316 0.1359 46.56%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.80 1.14 0.965 0.565 0.40 0.15 0.415 -
P/RPS 6.01 6.60 4.07 2.12 1.26 0.57 1.45 158.25%
P/EPS 63.87 64.68 31.03 -77.66 -11.90 -5.36 -14.41 -
EY 1.57 1.55 3.22 -1.29 -8.40 -18.66 -6.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 5.00 4.25 2.86 2.02 0.74 1.99 46.58%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 27/05/21 24/02/21 26/11/20 27/08/20 22/05/20 25/02/20 -
Price 0.785 0.95 1.04 0.47 1.14 0.305 0.37 -
P/RPS 5.90 5.50 4.39 1.76 3.60 1.16 1.29 175.78%
P/EPS 62.67 53.90 33.44 -64.60 -33.92 -10.90 -12.85 -
EY 1.60 1.86 2.99 -1.55 -2.95 -9.18 -7.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 4.17 4.58 2.38 5.75 1.51 1.77 56.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment