[SNTORIA] YoY Annualized Quarter Result on 30-Jun-2012 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 14.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 215,076 205,237 197,150 180,504 0 -
PBT 32,926 29,544 31,253 52,564 0 -
Tax -7,328 -4,282 -7,170 -11,153 0 -
NP 25,598 25,261 24,082 41,410 0 -
-
NP to SH 25,616 25,441 24,108 41,400 0 -
-
Tax Rate 22.26% 14.49% 22.94% 21.22% - -
Total Cost 189,477 179,976 173,068 139,093 0 -
-
Net Worth 349,309 259,396 211,164 170,238 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 12,256 - 5,865 4,934 - -
Div Payout % 47.85% - 24.33% 11.92% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 349,309 259,396 211,164 170,238 0 -
NOSH 459,617 439,654 439,927 370,083 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 11.90% 12.31% 12.22% 22.94% 0.00% -
ROE 7.33% 9.81% 11.42% 24.32% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 46.79 46.68 44.81 48.77 0.00 -
EPS 5.57 5.79 5.48 11.19 0.00 -
DPS 2.67 0.00 1.33 1.33 0.00 -
NAPS 0.76 0.59 0.48 0.46 0.00 -
Adjusted Per Share Value based on latest NOSH - 399,938
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 35.08 33.48 32.16 29.44 0.00 -
EPS 4.18 4.15 3.93 6.75 0.00 -
DPS 2.00 0.00 0.96 0.80 0.00 -
NAPS 0.5697 0.4231 0.3444 0.2777 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 - -
Price 1.06 0.89 0.685 0.55 0.00 -
P/RPS 2.27 1.91 1.53 1.13 0.00 -
P/EPS 19.02 15.38 12.50 4.92 0.00 -
EY 5.26 6.50 8.00 20.34 0.00 -
DY 2.52 0.00 1.95 2.42 0.00 -
P/NAPS 1.39 1.51 1.43 1.20 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 26/08/15 26/08/14 27/08/13 27/08/12 - -
Price 0.97 1.55 0.65 0.59 0.00 -
P/RPS 2.07 3.32 1.45 1.21 0.00 -
P/EPS 17.40 26.79 11.86 5.27 0.00 -
EY 5.75 3.73 8.43 18.96 0.00 -
DY 2.75 0.00 2.05 2.26 0.00 -
P/NAPS 1.28 2.63 1.35 1.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment