[SNTORIA] QoQ Annualized Quarter Result on 30-Jun-2012 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 14.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 184,928 172,768 179,295 180,504 193,768 231,684 0 -
PBT 27,162 40,352 49,449 52,564 48,700 62,840 0 -
Tax -6,410 -8,884 -1,606 -11,153 -12,662 -15,604 0 -
NP 20,752 31,468 47,843 41,410 36,038 47,236 0 -
-
NP to SH 20,768 31,464 47,835 41,400 36,024 47,220 0 -
-
Tax Rate 23.60% 22.02% 3.25% 21.22% 26.00% 24.83% - -
Total Cost 164,176 141,300 131,452 139,093 157,730 184,448 0 -
-
Net Worth 207,679 207,630 188,772 170,238 152,764 49,960 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - 3,775 4,934 7,105 - - -
Div Payout % - - 7.89% 11.92% 19.72% - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 207,679 207,630 188,772 170,238 152,764 49,960 0 -
NOSH 399,384 399,289 377,545 370,083 355,266 142,744 0 -
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 11.22% 18.21% 26.68% 22.94% 18.60% 20.39% 0.00% -
ROE 10.00% 15.15% 25.34% 24.32% 23.58% 94.51% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 46.30 43.27 47.49 48.77 54.54 162.31 0.00 -
EPS 5.20 7.88 12.67 11.19 10.14 33.08 0.00 -
DPS 0.00 0.00 1.00 1.33 2.00 0.00 0.00 -
NAPS 0.52 0.52 0.50 0.46 0.43 0.35 0.00 -
Adjusted Per Share Value based on latest NOSH - 399,938
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 29.68 27.73 28.78 28.97 31.10 37.19 0.00 -
EPS 3.33 5.05 7.68 6.65 5.78 7.58 0.00 -
DPS 0.00 0.00 0.61 0.79 1.14 0.00 0.00 -
NAPS 0.3334 0.3333 0.303 0.2733 0.2452 0.0802 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 - - -
Price 0.695 0.68 0.75 0.55 0.74 0.00 0.00 -
P/RPS 1.50 1.57 1.58 1.13 1.36 0.00 0.00 -
P/EPS 13.37 8.63 5.92 4.92 7.30 0.00 0.00 -
EY 7.48 11.59 16.89 20.34 13.70 0.00 0.00 -
DY 0.00 0.00 1.33 2.42 2.70 0.00 0.00 -
P/NAPS 1.34 1.31 1.50 1.20 1.72 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 22/05/13 28/02/13 29/11/12 27/08/12 28/05/12 17/02/12 - -
Price 0.715 0.705 0.70 0.59 0.68 0.00 0.00 -
P/RPS 1.54 1.63 1.47 1.21 1.25 0.00 0.00 -
P/EPS 13.75 8.95 5.52 5.27 6.71 0.00 0.00 -
EY 7.27 11.18 18.10 18.96 14.91 0.00 0.00 -
DY 0.00 0.00 1.43 2.26 2.94 0.00 0.00 -
P/NAPS 1.38 1.36 1.40 1.28 1.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment