[PESTECH] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
23-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -25.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/12/14 30/06/12 30/06/11 CAGR
Revenue 445,536 389,236 260,256 102,918 0 -
PBT 87,390 109,918 36,307 12,238 0 -
Tax -4,844 -17,914 -9,817 -3,462 0 -
NP 82,546 92,004 26,490 8,776 0 -
-
NP to SH 50,200 75,698 26,492 7,674 0 -
-
Tax Rate 5.54% 16.30% 27.04% 28.29% - -
Total Cost 362,990 297,232 233,765 94,142 0 -
-
Net Worth 176,031 295,675 115,008 54,755 0 -
Dividend
31/12/16 31/12/15 31/12/14 30/06/12 30/06/11 CAGR
Div - 11,148 15,520 1,287 - -
Div Payout % - 14.73% 58.58% 16.77% - -
Equity
31/12/16 31/12/15 31/12/14 30/06/12 30/06/11 CAGR
Net Worth 176,031 295,675 115,008 54,755 0 -
NOSH 331,571 185,807 142,267 80,440 0 -
Ratio Analysis
31/12/16 31/12/15 31/12/14 30/06/12 30/06/11 CAGR
NP Margin 18.53% 23.64% 10.18% 8.53% 0.00% -
ROE 28.52% 25.60% 23.04% 14.01% 0.00% -
Per Share
31/12/16 31/12/15 31/12/14 30/06/12 30/06/11 CAGR
RPS 134.37 209.48 182.93 127.94 0.00 -
EPS 15.14 40.74 18.62 9.54 0.00 -
DPS 0.00 6.00 10.91 1.60 0.00 -
NAPS 0.5309 1.5913 0.8084 0.6807 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,506
31/12/16 31/12/15 31/12/14 30/06/12 30/06/11 CAGR
RPS 45.27 39.55 26.44 10.46 0.00 -
EPS 5.10 7.69 2.69 0.78 0.00 -
DPS 0.00 1.13 1.58 0.13 0.00 -
NAPS 0.1789 0.3004 0.1169 0.0556 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 30/06/12 30/06/11 CAGR
Date 30/12/16 31/12/15 31/12/14 29/06/12 - -
Price 1.54 6.86 3.50 0.79 0.00 -
P/RPS 1.15 3.27 1.91 0.62 0.00 -
P/EPS 10.17 16.84 18.80 8.28 0.00 -
EY 9.83 5.94 5.32 12.08 0.00 -
DY 0.00 0.87 3.12 2.03 0.00 -
P/NAPS 2.90 4.31 4.33 1.16 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 30/06/12 30/06/11 CAGR
Date 24/02/17 25/02/16 16/02/15 23/08/12 - -
Price 1.75 6.27 4.32 0.93 0.00 -
P/RPS 1.30 2.99 2.36 0.73 0.00 -
P/EPS 11.56 15.39 23.20 9.75 0.00 -
EY 8.65 6.50 4.31 10.26 0.00 -
DY 0.00 0.96 2.53 1.72 0.00 -
P/NAPS 3.30 3.94 5.34 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment