[PESTECH] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
23-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 49.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 134,440 136,098 84,057 51,459 25,928 0 -
PBT 22,603 23,037 10,712 5,560 3,634 0 -
Tax -6,295 -6,509 -3,372 -1,731 -1,014 0 -
NP 16,308 16,528 7,340 3,829 2,620 0 -
-
NP to SH 16,340 16,474 7,307 3,841 2,569 0 -
-
Tax Rate 27.85% 28.25% 31.48% 31.13% 27.90% - -
Total Cost 118,132 119,570 76,717 47,630 23,308 0 -
-
Net Worth 64,870 65,502 58,333 54,800 41,395 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div 3,222 3,222 1,933 644 - - -
Div Payout % 19.72% 19.56% 26.46% 16.77% - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 64,870 65,502 58,333 54,800 41,395 0 -
NOSH 85,739 80,529 80,604 80,506 72,982 0 -
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 12.13% 12.14% 8.73% 7.44% 10.10% 0.00% -
ROE 25.19% 25.15% 12.53% 7.01% 6.21% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 156.80 169.00 104.28 63.92 35.53 0.00 -
EPS 19.06 20.46 9.07 4.77 3.52 0.00 -
DPS 3.76 4.00 2.40 0.80 0.00 0.00 -
NAPS 0.7566 0.8134 0.7237 0.6807 0.5672 0.532 32.56%
Adjusted Per Share Value based on latest NOSH - 80,506
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 13.55 13.72 8.47 5.19 2.61 0.00 -
EPS 1.65 1.66 0.74 0.39 0.26 0.00 -
DPS 0.32 0.32 0.19 0.06 0.00 0.00 -
NAPS 0.0654 0.066 0.0588 0.0552 0.0417 0.532 -81.32%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 - - -
Price 1.45 1.06 0.97 0.79 0.00 0.00 -
P/RPS 0.92 0.63 0.93 1.24 0.00 0.00 -
P/EPS 7.61 5.18 10.70 16.56 0.00 0.00 -
EY 13.14 19.30 9.35 6.04 0.00 0.00 -
DY 2.59 3.77 2.47 1.01 0.00 0.00 -
P/NAPS 1.92 1.30 1.34 1.16 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 22/05/13 13/03/13 - - - - -
Price 2.30 1.42 0.00 0.00 0.00 0.00 -
P/RPS 1.47 0.84 0.00 0.00 0.00 0.00 -
P/EPS 12.07 6.94 0.00 0.00 0.00 0.00 -
EY 8.29 14.41 0.00 0.00 0.00 0.00 -
DY 1.63 2.82 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 1.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment