[PESTECH] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -12.6%
YoY- -26.62%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 400,869 468,377 777,309 876,580 796,042 699,708 965,004 -13.10%
PBT -182,404 -310,235 68,685 98,225 76,982 74,664 99,938 -
Tax -6,340 -6,171 -4,737 -16,621 -14,402 -5,978 -17,104 -14.67%
NP -188,744 -316,406 63,948 81,604 62,580 68,685 82,834 -
-
NP to SH -192,750 -257,682 36,652 49,945 52,381 61,345 56,636 -
-
Tax Rate - - 6.90% 16.92% 18.71% 8.01% 17.11% -
Total Cost 589,613 784,783 713,361 794,976 733,462 631,022 882,169 -6.23%
-
Net Worth 192,874 411,051 637,402 553,057 594,904 520,789 491,837 -13.90%
Dividend
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 10,165 - - - -
Div Payout % - - - 20.35% - - - -
Equity
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 192,874 411,051 637,402 553,057 594,904 520,789 491,837 -13.90%
NOSH 992,221 992,221 992,221 764,293 764,293 764,293 764,293 4.26%
Ratio Analysis
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -47.08% -67.55% 8.23% 9.31% 7.86% 9.82% 8.58% -
ROE -99.94% -62.69% 5.75% 9.03% 8.80% 11.78% 11.52% -
Per Share
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 40.72 47.57 81.65 114.97 104.16 91.55 126.37 -16.56%
EPS -19.57 -26.17 3.85 6.55 6.85 8.03 7.41 -
DPS 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
NAPS 0.1959 0.4175 0.6695 0.7254 0.7784 0.6814 0.6441 -17.32%
Adjusted Per Share Value based on latest NOSH - 992,221
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 40.73 47.59 78.98 89.07 80.88 71.10 98.05 -13.10%
EPS -19.58 -26.18 3.72 5.07 5.32 6.23 5.75 -
DPS 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
NAPS 0.196 0.4177 0.6476 0.5619 0.6045 0.5292 0.4997 -13.89%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/06/24 30/06/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.205 0.19 0.605 1.16 0.88 1.02 1.59 -
P/RPS 0.50 0.40 0.74 1.01 0.84 1.11 1.26 -13.73%
P/EPS -1.05 -0.73 15.72 17.71 12.84 12.71 21.44 -
EY -95.50 -137.75 6.36 5.65 7.79 7.87 4.66 -
DY 0.00 0.00 0.00 1.15 0.00 0.00 0.00 -
P/NAPS 1.05 0.46 0.90 1.60 1.13 1.50 2.47 -12.78%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/08/24 29/08/23 27/05/22 27/05/21 30/06/20 23/05/19 25/05/18 -
Price 0.175 0.27 0.505 1.04 0.90 1.02 1.62 -
P/RPS 0.43 0.57 0.62 0.90 0.86 1.11 1.28 -16.00%
P/EPS -0.89 -1.03 13.12 15.88 13.13 12.71 21.84 -
EY -111.87 -96.93 7.62 6.30 7.62 7.87 4.58 -
DY 0.00 0.00 0.00 1.28 0.00 0.00 0.00 -
P/NAPS 0.89 0.65 0.75 1.43 1.16 1.50 2.52 -15.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment