[GLOTEC] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 20.38%
YoY- -23.59%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 191,937 215,468 180,513 164,376 192,626 225,030 204,248 -1.02%
PBT 8,740 15,164 19,173 36,622 7,657 9,817 -49,045 -
Tax -2,984 -5,146 -5,014 -4,578 -3,152 -2,773 -2,840 0.82%
NP 5,756 10,017 14,158 32,044 4,505 7,044 -51,885 -
-
NP to SH 6,706 10,412 15,681 20,521 4,937 9,084 -26,584 -
-
Tax Rate 34.14% 33.94% 26.15% 12.50% 41.16% 28.25% - -
Total Cost 186,181 205,450 166,354 132,332 188,121 217,986 256,133 -5.17%
-
Net Worth 281,499 271,811 261,046 251,058 235,720 256,439 242,178 2.53%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 281,499 271,811 261,046 251,058 235,720 256,439 242,178 2.53%
NOSH 269,120 269,120 269,120 269,086 269,086 269,086 5,381,737 -39.27%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.00% 4.65% 7.84% 19.49% 2.34% 3.13% -25.40% -
ROE 2.38% 3.83% 6.01% 8.17% 2.09% 3.54% -10.98% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 71.32 80.06 67.08 61.09 71.59 83.63 3.80 62.94%
EPS 2.49 3.87 5.83 7.63 1.84 3.37 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.046 1.01 0.97 0.933 0.876 0.953 0.045 68.85%
Adjusted Per Share Value based on latest NOSH - 269,120
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 71.32 80.06 67.08 61.08 71.58 83.62 75.89 -1.02%
EPS 2.49 3.87 5.83 7.63 1.83 3.38 -9.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.046 1.01 0.97 0.9329 0.8759 0.9529 0.8999 2.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.515 0.565 0.51 0.42 0.285 0.465 0.045 -
P/RPS 0.72 0.71 0.76 0.69 0.40 0.56 1.19 -8.02%
P/EPS 20.67 14.60 8.75 5.51 15.53 13.77 -9.11 -
EY 4.84 6.85 11.43 18.16 6.44 7.26 -10.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.53 0.45 0.33 0.49 1.00 -11.19%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 25/05/23 25/05/22 25/05/21 21/05/20 24/05/19 23/05/18 -
Price 0.505 0.515 0.485 0.41 0.335 0.44 0.05 -
P/RPS 0.71 0.64 0.72 0.67 0.47 0.53 1.32 -9.81%
P/EPS 20.26 13.31 8.32 5.38 18.26 13.03 -10.12 -
EY 4.93 7.51 12.01 18.60 5.48 7.67 -9.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.50 0.44 0.38 0.46 1.11 -13.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment