[IHH] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 53.34%
YoY- 23.46%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 17,073,256 16,432,102 12,240,572 14,576,044 11,029,338 10,913,302 9,897,222 9.50%
PBT 2,999,314 2,509,920 -978,778 905,460 512,606 1,867,278 1,458,268 12.76%
Tax -390,456 -551,978 -218,834 -519,510 -245,330 -367,842 -345,376 2.06%
NP 2,608,858 1,957,942 -1,197,612 385,950 267,276 1,499,436 1,112,892 15.24%
-
NP to SH 2,210,726 1,717,854 -880,856 549,008 444,682 1,573,214 963,138 14.84%
-
Tax Rate 13.02% 21.99% - 57.38% 47.86% 19.70% 23.68% -
Total Cost 14,464,398 14,474,160 13,438,184 14,190,094 10,762,062 9,413,866 8,784,330 8.66%
-
Net Worth 25,615,962 22,211,055 21,411,839 22,191,750 21,182,083 22,156,783 21,732,345 2.77%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 25,615,962 22,211,055 21,411,839 22,191,750 21,182,083 22,156,783 21,732,345 2.77%
NOSH 8,802,781 8,779,073 8,777,219 8,773,990 8,244,590 8,236,722 8,231,948 1.12%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 15.28% 11.92% -9.78% 2.65% 2.42% 13.74% 11.24% -
ROE 8.63% 7.73% -4.11% 2.47% 2.10% 7.10% 4.43% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 193.95 187.17 139.49 166.18 133.82 132.50 120.23 8.29%
EPS 24.10 18.58 -11.08 5.26 4.38 19.10 11.70 12.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.91 2.53 2.44 2.53 2.57 2.69 2.64 1.63%
Adjusted Per Share Value based on latest NOSH - 8,773,990
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 193.73 186.45 138.89 165.39 125.15 123.83 112.30 9.50%
EPS 25.08 19.49 -10.00 6.23 5.05 17.85 10.93 14.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9066 2.5203 2.4296 2.5181 2.4035 2.5141 2.466 2.77%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 6.45 5.47 5.50 5.80 6.10 5.75 6.60 -
P/RPS 3.33 2.92 3.94 3.49 4.56 4.34 5.49 -7.99%
P/EPS 25.68 27.95 -54.79 92.67 113.06 30.10 56.41 -12.28%
EY 3.89 3.58 -1.83 1.08 0.88 3.32 1.77 14.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 2.16 2.25 2.29 2.37 2.14 2.50 -1.95%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 27/08/20 30/08/19 28/08/18 23/08/17 25/08/16 -
Price 6.37 5.84 5.41 5.79 5.63 6.00 6.65 -
P/RPS 3.28 3.12 3.88 3.48 4.21 4.53 5.53 -8.33%
P/EPS 25.36 29.85 -53.90 92.51 104.35 31.41 56.84 -12.58%
EY 3.94 3.35 -1.86 1.08 0.96 3.18 1.76 14.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.31 2.22 2.29 2.19 2.23 2.52 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment